logo

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 31.75
Price - 52 Week High: 51.25
Price - 52 Week Low: 18.98
Price Date (Latest): 10/26/20
Median Price Target: 29.33
Diff from Prev Close: -2.42
% Difference: -7.61

Analyst Ratings

Mean Recommendation:

2.93

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.20
FY0 End Date: 12/1/19
Ind. Annual Div: 0.80
Hist (5 Yr) Growth %: -12.36
Yield (%): 2.52

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.80 2.02 1.65 1.78 8 1 -- 0.07
Annual 12/1/21 1.59 1.90 1.30 1.57 14 2 1 -0.63
Annual 12/1/20 1.67 1.76 1.55 1.67 13 4 -- 0.37
Quarterly 3/1/21 0.20 0.32 0.13 0.21 9 1 -- 3.96
Quarterly 6/1/21 0.42 0.54 0.23 0.44 9 -- 2 -3.35
Quarterly 9/1/20 0.44 0.56 0.38 0.45 14 2 2 0.97
Quarterly 12/1/20 0.49 0.58 0.41 0.48 14 2 2 0.15
Long Term Growth 2.45 8.00 -2.74 2.10 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.20 2.19 0.62
Annual 12/1/18 1.75 1.75 0.06
Annual 12/1/17 1.36 1.37 -0.60
Quarterly 6/1/20 0.53 0.28 87.37
Quarterly 3/1/20 0.21 0.40 -48.14
Quarterly 12/1/19 0.66 0.66 0.75
Quarterly 9/1/19 0.59 0.56 5.57

Reference Information - Book Value Per Share

Last Actual (FY0): 13.72
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 16.64 22.99 13.55 15.01 4 1 -- 0.06
Annual 12/1/21 13.79 14.46 13.16 13.75 3 1 -- 0.07
Annual 12/1/20 13.34 13.42 13.19 13.41 3 1 -- 0.05
Quarterly 3/1/21 13.48 13.48 13.48 13.48 1 1 -- 0.07
Quarterly 6/1/21 13.81 13.81 13.81 13.81 1 1 -- 0.07
Quarterly 9/1/20 13.10 13.10 13.10 13.10 1 1 -- 0.23
Quarterly 12/1/20 13.42 13.42 13.42 13.42 1 1 -- 0.07

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 13.72 13.69 0.22
Annual 12/1/18 12.58 12.69 -0.88
Annual 12/1/17 12.70 13.60 -6.65
Quarterly 6/1/20 12.80 13.16 -2.74
Quarterly 3/1/20 12.79 13.99 -8.61
Quarterly 12/1/19 13.72 13.52 1.48
Quarterly 9/1/19 13.34 13.47 -0.95

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.37
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.64 2.70 2.58 2.64 2 1 -- 0.19
Annual 12/1/21 2.34 2.41 2.26 2.34 2 1 -- 0.21
Annual 12/1/20 1.89 2.46 1.33 1.89 2 1 -- 0.26
Quarterly 3/1/21 0.09 0.37 -0.20 0.09 2 -- -- --
Quarterly 6/1/21 0.71 0.73 0.68 0.71 2 -- 1 -0.70
Quarterly 9/1/20 0.68 0.70 0.65 0.68 2 1 -- 2.27
Quarterly 12/1/20 0.85 1.01 0.69 0.85 2 -- 1 -1.16

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.37 2.76 -14.19
Annual 12/1/18 1.45 2.25 -35.48
Annual 12/1/17 2.37 2.29 3.49
Quarterly 6/1/20 -0.52 0.41 -225.76
Quarterly 3/1/20 0.36 0.59 -38.88
Quarterly 12/1/19 1.30 1.12 16.02
Quarterly 9/1/19 0.72 0.70 2.87

Reference Information - Dividend Per Share

Last Actual (FY0): 0.76
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.84 0.92 0.80 0.81 6 -- -- --
Annual 12/1/21 0.82 0.92 0.78 0.80 10 -- -- --
Annual 12/1/20 0.80 0.82 0.78 0.80 10 -- -- --
Quarterly 3/1/21 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly 6/1/21 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly 9/1/20 0.20 0.20 0.20 0.20 5 -- -- --
Quarterly 12/1/20 0.20 0.20 0.20 0.20 5 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.76 0.77 -1.17
Annual 12/1/18 0.76 0.77 -1.18
Annual 12/1/17 0.76 0.76 0.13
Quarterly 6/1/20 0.20 0.20 -0.99
Quarterly 3/1/20 0.19 0.19 -2.06
Quarterly 12/1/19 0.19 0.19 --
Quarterly 9/1/19 0.19 0.19 --

Reference Information - EBIT

Last Actual (FY0): 445.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 385.88 463.03 343.04 379.00 6 1 1 0.06
Annual 12/1/21 339.19 389.83 277.00 341.64 11 3 1 0.07
Annual 12/1/20 352.33 374.79 330.50 351.51 11 3 1 0.07
Quarterly 3/1/21 42.69 46.30 38.00 43.78 3 -- 1 -0.68
Quarterly 6/1/21 89.33 115.60 52.00 100.40 3 -- 1 -0.37
Quarterly 9/1/20 91.29 96.11 83.20 91.66 8 2 1 0.87
Quarterly 12/1/20 101.45 119.32 85.00 102.11 8 1 2 -0.30

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 445.50 450.91 -1.20
Annual 12/1/18 375.09 378.10 -0.79
Annual 12/1/17 316.09 322.20 -1.90
Quarterly 6/1/20 106.99 62.92 70.04
Quarterly 3/1/20 52.37 87.00 -39.80
Quarterly 12/1/19 126.48 132.38 -4.46
Quarterly 9/1/19 119.41 115.96 2.98

Reference Information - EBITDA

Last Actual (FY0): 549.98
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 466.34 496.72 438.98 458.40 6 1 1 0.05
Annual 12/1/21 437.49 501.55 376.00 434.71 12 3 1 0.05
Annual 12/1/20 451.54 472.63 428.40 453.47 12 3 1 0.05
Quarterly 3/1/21 71.26 75.85 63.00 72.10 5 -- 1 -0.25
Quarterly 6/1/21 118.78 141.40 77.00 125.34 5 -- 1 -0.17
Quarterly 9/1/20 116.59 121.75 107.40 117.86 10 2 1 0.54
Quarterly 12/1/20 125.97 143.50 109.00 125.26 10 1 2 -0.20

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 549.98 559.62 -1.72
Annual 12/1/18 487.56 487.24 0.07
Annual 12/1/17 434.54 447.30 -2.85
Quarterly 6/1/20 131.19 88.03 49.02
Quarterly 3/1/20 77.66 112.79 -31.15
Quarterly 12/1/19 151.82 161.58 -6.04
Quarterly 9/1/19 143.89 143.77 0.09

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.91 1.91 1.90 1.91 2 1 -- 0.26
Annual 12/1/21 1.61 1.90 1.36 1.63 6 1 1 0.10
Annual 12/1/20 1.00 1.48 0.84 0.90 5 1 1 0.20
Quarterly 3/1/21 0.17 0.17 0.17 0.17 1 -- -- --
Quarterly 6/1/21 0.49 0.49 0.49 0.49 1 -- 1 -2.00
Quarterly 9/1/20 0.38 0.47 0.35 0.36 5 2 1 2.69
Quarterly 12/1/20 0.47 0.51 0.43 0.47 5 -- 1 -0.43

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.93 1.92 0.53
Annual 12/1/18 0.91 0.91 0.43
Annual 12/1/17 0.02 1.26 -98.41
Quarterly 6/1/20 0.07 0.20 -64.29
Quarterly 3/1/20 -- 0.36 -100.00
Quarterly 12/1/19 0.53 0.62 -13.96
Quarterly 9/1/19 0.52 0.52 -0.49

Reference Information - Net Debt

Last Actual (FY0): 706.27
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 675.09 900.11 443.14 678.56 4 1 1 -0.05
Annual 12/1/21 934.13 1,475.00 533.99 863.76 4 1 -- 0.14
Annual 12/1/20 930.98 1,475.00 637.56 805.68 4 1 -- 0.13
Quarterly 3/1/21 864.67 864.67 864.67 864.67 1 -- 1 -0.71
Quarterly 6/1/21 748.35 748.35 748.35 748.35 1 -- 1 -1.38
Quarterly 9/1/20 921.92 921.92 921.92 921.92 1 -- 1 -0.98
Quarterly 12/1/20 664.69 664.69 664.69 664.69 1 -- 1 -0.20

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 706.27 792.03 -10.83
Annual 12/1/18 863.36 1,026.88 -15.92
Annual 12/1/17 871.81 955.65 -8.77
Quarterly 6/1/20 814.83 -- --
Quarterly 3/1/20 743.79 -- --
Quarterly 12/1/19 706.27 2,000.25 -64.69
Quarterly 9/1/19 812.73 2,043.23 -60.22

Reference Information - Net Income

Last Actual (FY0): 289.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 233.75 249.60 215.85 232.90 5 2 -- 0.16
Annual 12/1/21 211.05 246.91 174.00 213.49 11 3 1 0.08
Annual 12/1/20 220.29 230.60 203.00 220.61 10 3 1 0.10
Quarterly 3/1/21 22.02 24.10 20.00 21.96 3 -- 1 -0.99
Quarterly 6/1/21 57.16 76.10 31.00 64.38 3 -- 1 -0.43
Quarterly 9/1/20 57.03 60.95 50.70 57.77 8 2 1 1.04
Quarterly 12/1/20 65.20 75.70 55.00 65.34 8 1 2 -0.35

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 289.50 288.02 0.52
Annual 12/1/18 229.77 229.28 0.22
Annual 12/1/17 178.54 179.65 -0.62
Quarterly 6/1/20 68.89 36.13 90.70
Quarterly 3/1/20 27.32 54.28 -49.67
Quarterly 12/1/19 86.97 85.72 1.46
Quarterly 9/1/19 77.19 73.56 4.93

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 12.71 14.81 10.70 12.65 5 -- -- 0.06
Annual 12/1/21 11.44 13.00 9.70 11.52 4 -- -- 0.13
Annual 12/1/20 11.97 12.62 11.10 12.04 6 -- -- 0.14
Quarterly 3/1/21 5.14 5.14 5.14 5.14 1 -- -- -3.02
Quarterly 6/1/21 14.87 14.87 14.87 14.87 1 -- -- -1.13
Quarterly 9/1/20 14.13 14.13 14.13 14.13 1 -- -- 7.45
Quarterly 12/1/20 14.95 14.95 14.95 14.95 1 -- -- -3.55

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 16.87 16.40 0.47
Annual 12/1/18 13.94 12.67 1.27
Annual 12/1/17 10.92 10.37 0.56
Quarterly 6/1/20 16.59 8.29 8.30
Quarterly 3/1/20 6.33 14.90 -8.57
Quarterly 12/1/19 19.68 20.24 -0.56
Quarterly 9/1/19 17.79 17.70 0.09

Reference Information - Sales

Last Actual (FY0): 3,944.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,613.51 3,763.73 3,536.43 3,575.25 6 1 1 -0.01
Annual 12/1/21 3,474.86 3,720.45 3,301.27 3,435.00 13 2 3 -0.29
Annual 12/1/20 3,633.75 3,687.00 3,441.46 3,643.54 13 4 -- 0.05
Quarterly 3/1/21 790.16 818.41 741.03 790.00 7 -- 2 -0.30
Quarterly 6/1/21 872.95 906.30 846.80 863.51 7 -- 2 -0.58
Quarterly 9/1/20 886.36 914.10 842.70 884.58 12 3 1 0.18
Quarterly 12/1/20 927.65 958.97 779.29 937.98 12 1 2 0.02

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3,944.85 3,931.42 0.34
Annual 12/1/18 3,832.67 3,907.74 -1.92
Annual 12/1/17 3,660.83 3,650.60 0.28
Quarterly 6/1/20 924.97 882.99 4.75
Quarterly 3/1/20 894.46 889.04 0.61
Quarterly 12/1/19 1,068.17 1,057.69 0.99
Quarterly 9/1/19 996.54 1,006.01 -0.94

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 14.43 18.97 19.97

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -23.45 -5.01 13.14