DALLAS--(BUSINESS WIRE)--Nov. 1, 2017--
Flowserve Corporation (NYSE: FLS), a leading provider of flow control
products and services for the global infrastructure markets, today
announced its financial results for the third quarter ended September
30, 2017.
Third Quarter 2017 Highlights (all
comparisons to 2016 third quarter, unless otherwise noted)
-
Reported Earnings Per Share (EPS) of $0.36 and Adjusted EPS[1]
of $0.37
-
Both Reported & Adjusted EPS include $0.04 of certain discrete
inventory and accounts receivable reserves
-
Sales were $883 million, down 6.6%, including an approximately 2%
negative impact related to divested businesses
-
Aftermarket sales were $439 million, up 6.4%, or 5.1% on a
constant currency basis
-
Reported gross and operating margins of 30.3% and 8.4%
-
Adjusted gross and operating margins[2] were 31.9% and
9.3%
-
Total bookings were $893 million, down 6.9%, or 8.6% on a constant
currency basis, and included approximately 2% negative impact related
to divested businesses
-
Aftermarket bookings were $454 million, or 51% of total bookings,
up 0.5%, or down 0.8% on a constant currency basis
-
Total book-to-bill was 1.01
-
Backlog at September 30, 2017 was $2.1 billion, up 12.5% versus 2016
year-end
“Flowserve’s third quarter results were largely in-line with our
expectations for the period, although our results were impacted by
natural disasters, working capital reserves and bookings headwinds from
ongoing delays in customer final investment decisions,” said Scott Rowe,
Flowserve’s president and chief executive officer. “Our aftermarket
business remained resilient, delivering solid revenue growth and
bookings stability in the quarter. While the Industrial Product Division
(IPD) segment’s turnaround effort is progressing slower than we would
like, we are confident that the new IPD team is driving the necessary
actions to deliver future results. Looking ahead, we continue to expect
seasonal improvement in the fourth quarter, including potentially
increased Gulf Coast activity as customers address hurricane damage.”
Rowe added, “We are well positioned to pursue operational improvements
throughout the company as part of the developing Flowserve 2.0 strategy.
We believe our markets are at, or near, the bottom of the cycle, and
that Flowserve will be better positioned to capitalize on growth
opportunities as market conditions improve. We remain focused on our
strategic approach to simplify our business model, be market led and
customer focused, while driving an efficient, flexible cost structure
and delivering value to our customers and shareholders throughout market
cycles.”
Full Year 2017 Guidance
Flowserve narrowed its 2017 guidance ranges and now expects Reported and
Adjusted[3] EPS target ranges of $1.05 to $1.15 and $1.30 to
$1.40, respectively. Both EPS target ranges are based on an expected 7
to 9 percent decline in revenues year-over-year. Adjusted EPS guidance
also anticipates a fourth quarter tax rate, of approximately 30%, and
excludes expected realignment expense, as well as the potential impact
of below-the-line foreign currency effects and certain other discrete
items.
Third Quarter 2017 Results Conference Call
Flowserve will host its conference call with the financial community on
Thursday, November 2nd at 11:00 AM Eastern. Scott Rowe, president and
chief executive officer, as well as other members of the management team
will be presenting. The call can be accessed by shareholders and other
interested parties at www.flowserve.com
under the “Investor Relations” section.
[1] See Reconciliation of Non-GAAP Measures table for
detailed reconciliation of reported results to adjusted measures.
[2] Adjusted gross and operating margins are calculated by
dividing adjusted gross profit and operating income, respectively, by
revenues. Adjusted gross profit and adjusted operating income are
derived by excluding the adjusted items. See reconciliation of Non-GAAP
Measures table for detailed reconciliation.
[3] Adjusted 2017 EPS will exclude the Company’s realignment
expenses, the impact from other specific one-time events and
below-the-line foreign currency effects and utilizes year-end 2016 FX
rates and approximately 131 million fully diluted shares.
_ FX headwind is calculated by comparing the difference
between the actual average FX rates of 2016 and the year-end 2016 spot
rates both as applied to our 2017 expectations, divided by the number of
shares expected for 2017.
About Flowserve
Flowserve Corp. is one of the world’s leading providers of fluid motion
and control products and services. Operating in more than 55 countries,
the company produces engineered and industrial pumps, seals and valves
as well as a range of related flow management services. More information
about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.
Safe Harbor Statement: This news release includes forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of 1934, which are
made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, as amended. Words or phrases such as,
"may," "should," "expects," "could," "intends," "plans," "anticipates,"
"estimates," "believes," "forecasts," "predicts" or other similar
expressions are intended to identify forward-looking statements, which
include, without limitation, earnings forecasts, statements relating to
our business strategy and statements of expectations, beliefs, future
plans and strategies and anticipated developments concerning our
industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based
on our current expectations, projections, estimates and assumptions.
These statements are only predictions, not guarantees. Such
forward-looking statements are subject to numerous risks and
uncertainties that are difficult to predict. These risks and
uncertainties may cause actual results to differ materially from what is
forecast in such forward-looking statements, and include, without
limitation, the following: a portion of our bookings may not lead to
completed sales, and our ability to convert bookings into revenues at
acceptable profit margins; changes in global economic conditions and the
potential for unexpected cancellations or delays of customer orders in
our reported backlog; our dependence on our customers’ ability to make
required capital investment and maintenance expenditures; risks
associated with cost overruns on fixed-fee projects and in taking
customer orders for large complex custom engineered products; the
substantial dependence of our sales on the success of the oil and gas,
chemical, power generation and water management industries; the adverse
impact of volatile raw materials prices on our products and operating
margins; our ability to execute and realize the expected financial
benefits from our strategic manufacturing optimization and realignment
initiatives; economic, political and other risks associated with our
international operations, including military actions or trade embargoes
that could affect customer markets, particularly North African, Russian
and Middle Eastern markets and global oil and gas producers, and
non-compliance with U.S. export/re-export control, foreign corrupt
practice laws, economic sanctions and import laws and regulations;
increased aging and slower collection of receivables, particularly in
Latin America and other emerging markets; our exposure to fluctuations
in foreign currency exchange rates, including in hyperinflationary
countries such as Venezuela; our furnishing of products and services to
nuclear power plant facilities and other critical processes; potential
adverse consequences resulting from litigation to which we are a party,
such as litigation involving asbestos-containing material claims; a
foreign government investigation regarding our participation in the
United Nations Oil-for-Food Program; expectations regarding acquisitions
and the integration of acquired businesses; our ability to anticipate
and manage cybersecurity risk, including the risk of potential business
disruptions or financial losses; our relative geographical profitability
and its impact on our utilization of deferred tax assets, including
foreign tax credits; the potential adverse impact of an impairment in
the carrying value of goodwill or other intangible assets; our
dependence upon third-party suppliers whose failure to perform timely
could adversely affect our business operations; the highly competitive
nature of the markets in which we operate; environmental compliance
costs and liabilities; potential work stoppages and other labor matters;
our inability to protect our intellectual property in the U.S., as well
as in foreign countries; obligations under our defined benefit pension
plans; our internal control over financial reporting may not prevent or
detect misstatements because of its inherent limitations, including the
possibility of human error, the circumvention or overriding of controls,
or fraud; and other factors described from time to time in our filings
with the Securities and Exchange Commission.
All forward-looking statements included in this news release are based
on information available to us on the date hereof, and we assume no
obligation to update any forward-looking statement.
The Company reports its financial results in accordance with U.S.
generally accepted accounting principles (GAAP). However, management
believes that non-GAAP financial measures which exclude certain
non-recurring items present additional useful comparisons between
current results and results in prior operating periods, providing
investors with a clearer view of the underlying trends of the business.
Management also uses these non-GAAP financial measures in making
financial, operating, planning and compensation decisions and in
evaluating the Company's performance. Throughout our materials we refer
to non-GAAP measures as “Adjusted.” Non-GAAP financial measures, which
may be inconsistent with similarly captioned measures presented by other
companies, should be viewed in addition to, and not as a substitute for,
the Company’s reported results prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
(Amounts in thousands, except per share data)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
883,380
|
|
|
|
$
|
945,939
|
|
|
Cost of sales
|
|
|
|
(615,848
|
)
|
|
|
|
(667,960
|
)
|
|
Gross profit
|
|
|
|
267,532
|
|
|
|
|
277,979
|
|
|
Selling, general and administrative expense
|
|
|
|
(206,295
|
)
|
|
|
|
(281,261
|
)
|
|
Gain on sale of businesses
|
|
|
|
9,864
|
|
|
|
|
-
|
|
|
Net earnings from affiliates
|
|
|
|
2,918
|
|
|
|
|
3,394
|
|
|
Operating income
|
|
|
|
74,019
|
|
|
|
|
112
|
|
|
Interest expense
|
|
|
|
(15,043
|
)
|
|
|
|
(15,141
|
)
|
|
Interest income
|
|
|
|
1,108
|
|
|
|
|
924
|
|
|
Other income, net
|
|
|
|
8,285
|
|
|
|
|
1,899
|
|
|
Earnings (loss) before income taxes
|
|
|
|
68,369
|
|
|
|
|
(12,206
|
)
|
|
Provision for income taxes
|
|
|
|
(19,628
|
)
|
|
|
|
(2,827
|
)
|
|
Net earnings (loss), including noncontrolling interests
|
|
|
|
48,741
|
|
|
|
|
(15,033
|
)
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
|
(1,136
|
)
|
|
|
|
(808
|
)
|
|
Net earnings (loss) attributable to Flowserve Corporation
|
|
|
$
|
47,605
|
|
|
|
$
|
(15,841
|
)
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.36
|
|
|
|
$
|
(0.12
|
)
|
|
Diluted
|
|
|
|
0.36
|
|
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
|
$
|
0.19
|
|
|
|
$
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
(Amounts in thousands, except per share data)
|
|
|
As Reported (a)
|
|
|
Realignment (1)
|
|
|
|
|
Other Items
|
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
883,380
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
883,380
|
|
|
Gross profit
|
|
|
|
267,532
|
|
|
|
|
(14,220
|
)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
281,752
|
|
|
Gross margin
|
|
|
|
30.3
|
%
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
31.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
(206,295
|
)
|
|
|
|
(2,571
|
)
|
|
|
|
|
|
(1,189
|
)
|
|
(3)
|
|
|
|
(202,535
|
)
|
|
Gain on sale of businesses
|
|
|
|
9,864
|
|
|
|
|
-
|
|
|
|
|
|
|
9,864
|
|
|
(4)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
74,019
|
|
|
|
|
(16,791
|
)
|
|
|
|
|
|
8,675
|
|
|
|
|
|
|
82,135
|
|
|
Operating income as a percentage of sales
|
|
|
|
8.4
|
%
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense, net
|
|
|
|
(5,650
|
)
|
|
|
|
-
|
|
|
|
|
|
|
8,447
|
|
|
(5)
|
|
|
|
(14,097
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
68,369
|
|
|
|
|
(16,791
|
)
|
|
|
|
|
|
17,122
|
|
|
|
|
|
|
68,038
|
|
|
Provision for income taxes
|
|
|
|
(19,628
|
)
|
|
|
|
1,953
|
|
|
(2)
|
|
|
|
(3,228
|
)
|
|
(6)
|
|
|
|
(18,353
|
)
|
|
Tax Rate
|
|
|
|
28.7
|
%
|
|
|
|
11.6
|
%
|
|
|
|
|
|
18.9
|
%
|
|
|
|
|
|
27.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Flowserve Corporation
|
|
|
$
|
47,605
|
|
|
|
$
|
(14,838
|
)
|
|
|
|
|
$
|
13,894
|
|
|
|
|
|
$
|
48,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.36
|
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
$
|
0.11
|
|
|
|
|
|
$
|
0.37
|
|
|
Diluted
|
|
|
$
|
0.36
|
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
$
|
0.11
|
|
|
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of shares used for calculation
|
|
|
|
130,760
|
|
|
|
|
130,760
|
|
|
|
|
|
|
130,760
|
|
|
|
|
|
|
130,760
|
|
|
Diluted number of shares used for calculation
|
|
|
|
131,396
|
|
|
|
|
131,396
|
|
|
|
|
|
|
131,396
|
|
|
|
|
|
|
131,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reported in conformity with U.S. GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
(1) Represents realignment expense incurred as a result of
realignment programs
|
|
(2) Includes tax impact of items above, partially offset by $1.000
million of realignment expense recorded in provision for income
taxes. Realignment expense in certain jurisdictions is not tax
deductible.
|
|
(3) Represents SIHI integration costs and purchase price adjustments
("PPA")
|
|
(4) Represents gain related to the sale of Vogt business
|
|
(5) Represents below-the-line foreign exchange impacts
|
|
(6) Includes tax impact of items above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
(Amounts in thousands, except per share data)
|
|
|
As Reported (a)
|
|
|
Realignment (1)
|
|
|
|
|
Other Items
|
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
945,939
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
945,939
|
|
|
Gross profit (loss)
|
|
|
|
277,979
|
|
|
|
|
(24,503
|
)
|
|
|
|
|
|
(8,156
|
)
|
|
(3)
|
|
|
|
310,638
|
|
|
Gross margin (loss)
|
|
|
|
29.4
|
%
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
32.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
(281,261
|
)
|
|
|
|
(6,983
|
)
|
|
|
|
|
|
(76,163
|
)
|
|
(4)
|
|
|
|
(198,115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
112
|
|
|
|
|
(31,486
|
)
|
|
|
|
|
|
(84,319
|
)
|
|
|
|
|
|
115,917
|
|
|
Operating income (loss) as a percentage of sales
|
|
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
12.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other (expense) income, net
|
|
|
|
(12,318
|
)
|
|
|
|
-
|
|
|
|
|
|
|
1,357
|
|
|
(5)
|
|
|
|
(13,675
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before income taxes
|
|
|
|
(12,206
|
)
|
|
|
|
(31,486
|
)
|
|
|
|
|
|
(82,962
|
)
|
|
|
|
|
|
102,242
|
|
|
Provision for income taxes
|
|
|
|
(2,827
|
)
|
|
|
|
4,203
|
|
|
(2)
|
|
|
|
22,107
|
|
|
(6)
|
|
|
|
(29,137
|
)
|
|
Tax Rate
|
|
|
|
-23.2
|
%
|
|
|
|
13.3
|
%
|
|
|
|
|
|
26.6
|
%
|
|
|
|
|
|
28.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings attributable to Flowserve Corporation
|
|
|
$
|
(15,841
|
)
|
|
|
$
|
(27,283
|
)
|
|
|
|
|
$
|
(60,855
|
)
|
|
|
|
|
$
|
72,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
(0.21
|
)
|
|
|
|
|
$
|
(0.47
|
)
|
|
|
|
|
$
|
0.55
|
|
|
Diluted
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
(0.21
|
)
|
|
|
|
|
$
|
(0.46
|
)
|
|
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of shares used for calculation
|
|
|
|
130,299
|
|
|
|
|
130,558
|
|
|
|
|
|
|
130,558
|
|
|
|
|
|
|
130,558
|
|
|
Diluted number of shares used for calculation
|
|
|
|
130,299
|
|
|
|
|
131,102
|
|
|
|
|
|
|
131,102
|
|
|
|
|
|
|
131,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reported in conformity with U.S. GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
(1) Represents realignment expense incurred as a result of
realignment programs
|
|
(2) Includes tax impact of items above, partially offset by $5.400
million of realignment expense recorded in provision for income taxes
|
|
(3) Represents Brazil inventory write-down of $6.290 million and
Venezuela inventory reserve of $1.866 million
|
|
(4) Represents Venezuela accounts receivable reserve of $73.533
million and SIHI integration costs/purchase price adjustments
("PPA") of $2.630 million
|
|
(5) Represents below-the-line foreign exchange impacts
|
|
(6) Includes tax impact of items above. There is no tax impact
associated with the Brazil inventory write-down.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
(Amounts in thousands, except per share data)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
2,626,762
|
|
|
|
$
|
2,919,553
|
|
|
Cost of sales
|
|
|
|
(1,845,796
|
)
|
|
|
|
(2,015,755
|
)
|
|
Gross profit
|
|
|
|
780,966
|
|
|
|
|
903,798
|
|
|
Selling, general and administrative expense
|
|
|
|
(681,181
|
)
|
|
|
|
(747,513
|
)
|
|
Gain on sale of businesses
|
|
|
|
141,158
|
|
|
|
|
-
|
|
|
Net earnings from affiliates
|
|
|
|
9,027
|
|
|
|
|
8,522
|
|
|
Operating income
|
|
|
|
249,970
|
|
|
|
|
164,807
|
|
|
Interest expense
|
|
|
|
(44,689
|
)
|
|
|
|
(44,982
|
)
|
|
Interest income
|
|
|
|
2,373
|
|
|
|
|
2,243
|
|
|
Other (expense) income, net
|
|
|
|
(11,602
|
)
|
|
|
|
1,070
|
|
|
Earnings before income taxes
|
|
|
|
196,052
|
|
|
|
|
123,138
|
|
|
Provision for income taxes
|
|
|
|
(85,836
|
)
|
|
|
|
(49,518
|
)
|
|
Net earnings, including noncontrolling interests
|
|
|
|
110,216
|
|
|
|
|
73,620
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
|
(1,682
|
)
|
|
|
|
(1,222
|
)
|
|
Net earnings attributable to Flowserve Corporation
|
|
|
$
|
108,534
|
|
|
|
$
|
72,398
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.83
|
|
|
|
$
|
0.56
|
|
|
Diluted
|
|
|
|
0.83
|
|
|
|
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
|
$
|
0.57
|
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|
(Amounts in thousands, except per share data)
|
|
|
As Reported (a)
|
|
|
Realignment (1)
|
|
|
|
|
Other Items
|
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
2,626,761
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
2,626,761
|
|
|
Gross profit
|
|
|
|
780,965
|
|
|
|
|
|
(33,371
|
)
|
|
|
|
|
|
(16,928
|
)
|
|
(3)
|
|
|
|
831,264
|
|
|
Gross margin
|
|
|
|
29.7
|
%
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
31.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
(681,180
|
)
|
|
|
|
|
(25,636
|
)
|
|
|
|
|
|
(29,683
|
)
|
|
(4)
|
|
|
|
(625,861
|
)
|
|
Gain on sale of business
|
|
|
|
141,158
|
|
|
|
|
|
-
|
|
|
|
|
|
|
141,158
|
|
|
(5)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
249,970
|
|
|
|
|
|
(59,007
|
)
|
|
|
|
|
|
94,547
|
|
|
|
|
|
|
214,430
|
|
|
Operating income as a percentage of sales
|
|
|
|
9.5
|
%
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
8.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense, net
|
|
|
|
(53,919
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
(9,671
|
)
|
|
(6)
|
|
|
|
(44,248
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
196,051
|
|
|
|
|
|
(59,007
|
)
|
|
|
|
|
|
84,876
|
|
|
|
|
|
|
170,182
|
|
|
Provision for income taxes
|
|
|
|
(85,836
|
)
|
|
|
|
|
12,642
|
|
|
(2)
|
|
|
|
(42,726
|
)
|
|
(7)
|
|
|
|
(55,752
|
)
|
|
Tax Rate
|
|
|
|
43.8
|
%
|
|
|
|
|
21.4
|
%
|
|
|
|
|
|
50.3
|
%
|
|
|
|
|
|
32.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Flowserve Corporation
|
|
|
$
|
108,534
|
|
|
|
|
$
|
(46,365
|
)
|
|
|
|
|
$
|
42,150
|
|
|
|
|
|
$
|
112,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.83
|
|
|
|
|
$
|
(0.35
|
)
|
|
|
|
|
$
|
0.32
|
|
|
|
|
|
$
|
0.86
|
|
|
Diluted
|
|
|
$
|
0.83
|
|
|
|
|
$
|
(0.35
|
)
|
|
|
|
|
$
|
0.32
|
|
|
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of shares used for calculation
|
|
|
|
130,685
|
|
|
|
|
|
130,685
|
|
|
|
|
|
|
130,685
|
|
|
|
|
|
|
130,685
|
|
|
Diluted number of shares used for calculation
|
|
|
|
131,338
|
|
|
|
|
|
131,338
|
|
|
|
|
|
|
131,338
|
|
|
|
|
|
|
131,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reported in conformity with U.S. GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
(1) Represents realignment expense incurred as a result of
realignment programs
|
|
(2) Includes tax impact of items above
|
|
(3) Represents reserve for costs incurred related to a contract to
supply oil and gas platform equipment to an end user in Latin America
|
|
(4) Represents $3.204 million of SIHI integration costs and purchase
price adjustments ("PPA"), $26.042 million of Brazil property, plant
and equipment impairment charge and $0.437 million reserve for costs
incurred related to a contract to supply oil and gas platform
equipment to an end user in Latin America
|
|
(5) Represents gain related to the sale of Gestra and Vogt businesses
|
|
(6) Represents below-the-line foreign exchange impacts
|
|
(7) Includes tax impact of items above. There is no tax impact
associated with the Brazil property, plant and equipment impairment
charge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
(Amounts in thousands, except per share data)
|
|
|
As Reported (a)
|
|
|
Realignment (1)
|
|
|
|
|
Other Items
|
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
2,919,553
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
2,919,553
|
|
|
Gross profit
|
|
|
|
903,798
|
|
|
|
|
(42,910
|
)
|
|
|
|
|
|
(12,744
|
)
|
|
(3)
|
|
|
|
959,452
|
|
|
Gross margin
|
|
|
|
31.0
|
%
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
32.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
(747,514
|
)
|
|
|
|
(22,185
|
)
|
|
|
|
|
|
(79,594
|
)
|
|
(4)
|
|
|
|
(645,735
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
164,806
|
|
|
|
|
(65,095
|
)
|
|
|
|
|
|
(92,338
|
)
|
|
|
|
|
|
322,239
|
|
|
Operating income as a percentage of sales
|
|
|
|
5.6
|
%
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
11.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense, net
|
|
|
|
(41,668
|
)
|
|
|
|
-
|
|
|
|
|
|
|
2,467
|
|
|
(5)
|
|
|
|
(44,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
123,138
|
|
|
|
|
(65,095
|
)
|
|
|
|
|
|
(89,871
|
)
|
|
|
|
|
|
278,104
|
|
|
Provision for income taxes
|
|
|
|
(49,516
|
)
|
|
|
|
14,548
|
|
|
(2)
|
|
|
|
22,856
|
|
|
(6)
|
|
|
|
(86,920
|
)
|
|
Tax Rate
|
|
|
|
40.2
|
%
|
|
|
|
22.3
|
%
|
|
|
|
|
|
25.4
|
%
|
|
|
|
|
|
31.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Flowserve Corporation
|
|
|
$
|
72,398
|
|
|
|
$
|
(50,547
|
)
|
|
|
|
|
$
|
(67,015
|
)
|
|
|
|
|
$
|
189,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.56
|
|
|
|
$
|
(0.39
|
)
|
|
|
|
|
$
|
(0.51
|
)
|
|
|
|
|
$
|
1.46
|
|
|
Diluted
|
|
|
$
|
0.55
|
|
|
|
$
|
(0.39
|
)
|
|
|
|
|
$
|
(0.51
|
)
|
|
|
|
|
$
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of shares used for calculation
|
|
|
|
130,385
|
|
|
|
|
130,385
|
|
|
|
|
|
|
130,385
|
|
|
|
|
|
|
130,385
|
|
|
Diluted number of shares used for calculation
|
|
|
|
130,907
|
|
|
|
|
130,907
|
|
|
|
|
|
|
130,907
|
|
|
|
|
|
|
130,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reported in conformity with U.S. GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
(1) Represents realignment expense incurred as a result of
realignment programs
|
|
(2) Includes tax impact of items above, partially offset by $5.400
million of realignment expense recorded in provision for income taxes
|
|
(3) Represents Brazil inventory write-down of $10.878 million and
Venezuela inventory reserve of $1.866 million
|
|
(4) Represents Venezuela accounts receivable reserve of $73.533
million and SIHI integration costs/purchase price adjustments
("PPA") of $6.061 million
|
|
(5) Represents below-the-line foreign exchange impacts
|
|
(6) Includes tax impact of items above. There is no tax impact
associated with the Brazil inventory write-down.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Amounts in thousands, except par value)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
502,143
|
|
|
|
$
|
367,162
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$65,106 and $51,920, respectively
|
|
|
|
851,246
|
|
|
|
|
882,638
|
|
|
Inventories, net
|
|
|
|
951,598
|
|
|
|
|
897,690
|
|
|
Prepaid expenses and other
|
|
|
|
134,023
|
|
|
|
|
150,199
|
|
|
Total current assets
|
|
|
|
2,439,010
|
|
|
|
|
2,297,689
|
|
|
Property, plant and equipment, net of accumulated depreciation of
$967,458 and $882,151, respectively
|
|
|
|
673,555
|
|
|
|
|
724,805
|
|
|
Goodwill
|
|
|
|
1,211,544
|
|
|
|
|
1,205,054
|
|
|
Deferred taxes
|
|
|
|
93,638
|
|
|
|
|
83,722
|
|
|
Other intangible assets, net
|
|
|
|
212,425
|
|
|
|
|
214,527
|
|
|
Other assets, net
|
|
|
|
203,968
|
|
|
|
|
183,126
|
|
|
Total assets
|
|
|
$
|
4,834,140
|
|
|
|
$
|
4,708,923
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
360,844
|
|
|
|
$
|
412,087
|
|
|
Accrued liabilities
|
|
|
|
706,838
|
|
|
|
|
680,986
|
|
|
Debt due within one year
|
|
|
|
80,635
|
|
|
|
|
85,365
|
|
|
Total current liabilities
|
|
|
|
1,148,317
|
|
|
|
|
1,178,438
|
|
|
Long-term debt due after one year
|
|
|
|
1,506,057
|
|
|
|
|
1,485,258
|
|
|
Retirement obligations and other liabilities
|
|
|
|
412,137
|
|
|
|
|
407,839
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
Common shares, $1.25 par value
|
|
|
|
220,991
|
|
|
|
|
220,991
|
|
|
Shares authorized – 305,000
|
|
|
|
|
|
|
|
Shares issued – 176,793
|
|
|
|
|
|
|
|
Capital in excess of par value
|
|
|
|
488,249
|
|
|
|
|
491,848
|
|
|
Retained earnings
|
|
|
|
3,634,750
|
|
|
|
|
3,598,396
|
|
|
Treasury shares, at cost – 46,503 and 46,980 shares, respectively
|
|
|
|
(2,061,054
|
)
|
|
|
|
(2,078,527
|
)
|
|
Deferred compensation obligation
|
|
|
|
6,256
|
|
|
|
|
8,507
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(540,504
|
)
|
|
|
|
(624,788
|
)
|
|
Total Flowserve Corporation shareholders' equity
|
|
|
|
1,748,688
|
|
|
|
|
1,616,427
|
|
|
Noncontrolling interests
|
|
|
|
18,941
|
|
|
|
|
20,961
|
|
|
Total equity
|
|
|
|
1,767,629
|
|
|
|
|
1,637,388
|
|
|
Total liabilities and equity
|
|
|
$
|
4,834,140
|
|
|
|
$
|
4,708,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
(Amounts in thousands)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Cash flows – Operating activities:
|
|
|
|
|
|
|
|
Net earnings, including noncontrolling interests
|
|
|
$
|
110,216
|
|
|
|
$
|
73,620
|
|
|
Adjustments to reconcile net earnings to net cash provided (used) by
operating activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
75,177
|
|
|
|
|
74,875
|
|
|
Amortization of intangible and other assets
|
|
|
|
12,767
|
|
|
|
|
12,424
|
|
|
(Gain) loss on dispositions of businesses
|
|
|
|
(141,158
|
)
|
|
|
|
7,664
|
|
|
Stock-based compensation
|
|
|
|
20,291
|
|
|
|
|
29,966
|
|
|
Latin America accounts receivable reserve
|
|
|
|
-
|
|
|
|
|
73,451
|
|
|
Foreign currency, asset impairment and other non-cash adjustments
|
|
|
|
24,696
|
|
|
|
|
(1,037
|
)
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
63,835
|
|
|
|
|
69,818
|
|
|
Inventories, net
|
|
|
|
(20,355
|
)
|
|
|
|
(31,462
|
)
|
|
Prepaid expenses and other
|
|
|
|
43,546
|
|
|
|
|
(58,743
|
)
|
|
Other assets, net
|
|
|
|
(21,090
|
)
|
|
|
|
(19,512
|
)
|
|
Accounts payable
|
|
|
|
(68,012
|
)
|
|
|
|
(98,782
|
)
|
|
Accrued liabilities and income taxes payable
|
|
|
|
(6,702
|
)
|
|
|
|
(82,318
|
)
|
|
Retirement obligations and other
|
|
|
|
(18,720
|
)
|
|
|
|
7,821
|
|
|
Net deferred taxes
|
|
|
|
(2,131
|
)
|
|
|
|
13,155
|
|
|
Net cash flows provided by operating activities
|
|
|
|
72,360
|
|
|
|
|
70,940
|
|
|
Cash flows – Investing activities:
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(40,620
|
)
|
|
|
|
(64,475
|
)
|
|
Proceeds from disposal of assets
|
|
|
|
2,977
|
|
|
|
|
632
|
|
|
Proceeds from (payments for) dispositions of businesses
|
|
|
|
208,775
|
|
|
|
|
(5,064
|
)
|
|
Net cash flows provided (used) by investing activities
|
|
|
|
171,132
|
|
|
|
|
(68,907
|
)
|
|
Cash flows – Financing activities:
|
|
|
|
|
|
|
|
Payments on long-term debt
|
|
|
|
(45,000
|
)
|
|
|
|
(45,000
|
)
|
|
Proceeds under other financing arrangements
|
|
|
|
6,234
|
|
|
|
|
24,701
|
|
|
Payments under other financing arrangements
|
|
|
|
(12,560
|
)
|
|
|
|
(12,060
|
)
|
|
Payments related to tax withholding for stock-based compensation
|
|
|
|
(6,287
|
)
|
|
|
|
(10,267
|
)
|
|
Payments of dividends
|
|
|
|
(74,412
|
)
|
|
|
|
(72,960
|
)
|
|
Other
|
|
|
|
(4,189
|
)
|
|
|
|
1,325
|
|
|
Net cash flows used by financing activities
|
|
|
|
(136,214
|
)
|
|
|
|
(114,261
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
|
27,703
|
|
|
|
|
6,654
|
|
|
Net change in cash and cash equivalents
|
|
|
|
134,981
|
|
|
|
|
(105,574
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
367,162
|
|
|
|
|
366,444
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
502,143
|
|
|
|
$
|
260,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
ENGINEERED PRODUCT DIVISION
|
|
|
Three Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
Bookings
|
|
|
$
|
432.5
|
|
|
|
$
|
497.5
|
|
|
Sales
|
|
|
|
424.2
|
|
|
|
|
458.5
|
|
|
Gross profit
|
|
|
|
136.5
|
|
|
|
|
140.2
|
|
|
Gross profit margin
|
|
|
|
32.2
|
%
|
|
|
|
30.6
|
%
|
|
Segment operating income (loss)
|
|
|
|
51.8
|
|
|
|
|
(22.0
|
)
|
|
Segment operating income (loss) as a percentage of sales
|
|
|
|
12.2
|
%
|
|
|
|
(4.8
|
%)
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL PRODUCT DIVISION
|
|
|
Three Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
Bookings
|
|
|
$
|
196.9
|
|
|
|
$
|
189.6
|
|
|
Sales
|
|
|
|
189.7
|
|
|
|
|
203.3
|
|
|
Gross profit
|
|
|
|
39.3
|
|
|
|
|
30.5
|
|
|
Gross profit margin
|
|
|
|
20.7
|
%
|
|
|
|
15.0
|
%
|
|
Segment operating loss
|
|
|
|
(3.6
|
)
|
|
|
|
(17.1
|
)
|
|
Segment operating loss as a percentage of sales
|
|
|
|
(1.9
|
%)
|
|
|
|
(8.4
|
%)
|
|
|
|
|
|
|
|
|
|
FLOW CONTROL DIVISION
|
|
|
Three Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
Bookings
|
|
|
$
|
285.9
|
|
|
|
$
|
291.9
|
|
|
Sales
|
|
|
|
287.7
|
|
|
|
|
299.3
|
|
|
Gross profit
|
|
|
|
91.7
|
|
|
|
|
108.0
|
|
|
Gross profit margin
|
|
|
|
31.9
|
%
|
|
|
|
36.1
|
%
|
|
Segment operating income
|
|
|
|
48.5
|
|
|
|
|
53.7
|
|
|
Segment operating income as a percentage of sales
|
|
|
|
16.9
|
%
|
|
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
ENGINEERED PRODUCT DIVISION
|
|
|
Nine Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
Bookings
|
|
|
$
|
1,357.2
|
|
|
|
$
|
1,387.5
|
|
|
Sales
|
|
|
|
1,276.6
|
|
|
|
|
1,444.2
|
|
|
Gross profit
|
|
|
|
403.8
|
|
|
|
|
459.5
|
|
|
Gross profit margin
|
|
|
|
31.6
|
%
|
|
|
|
31.8
|
%
|
|
Segment operating income
|
|
|
|
106.9
|
|
|
|
|
97.4
|
|
|
Segment operating income as a percentage of sales
|
|
|
|
8.4
|
%
|
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL PRODUCT DIVISION
|
|
|
Nine Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
Bookings
|
|
|
$
|
616.6
|
|
|
|
$
|
609.5
|
|
|
Sales
|
|
|
|
559.9
|
|
|
|
|
615.8
|
|
|
Gross profit
|
|
|
|
98.1
|
|
|
|
|
128.5
|
|
|
Gross profit margin
|
|
|
|
17.5
|
%
|
|
|
|
20.9
|
%
|
|
Segment operating loss
|
|
|
|
(46.0
|
)
|
|
|
|
(10.4
|
)
|
|
Segment operating loss as a percentage of sales
|
|
|
|
(8.2
|
%)
|
|
|
|
(1.7
|
%)
|
|
|
|
|
|
|
|
|
|
FLOW CONTROL DIVISION
|
|
|
Nine Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
Bookings
|
|
|
$
|
911.2
|
|
|
|
$
|
913.8
|
|
|
Sales
|
|
|
|
843.5
|
|
|
|
|
915.5
|
|
|
Gross profit
|
|
|
|
277.4
|
|
|
|
|
315.0
|
|
|
Gross profit margin
|
|
|
|
32.9
|
%
|
|
|
|
34.4
|
%
|
|
Segment operating income
|
|
|
|
254.1
|
|
|
|
|
140.5
|
|
|
Segment operating income as a percentage of sales
|
|
|
|
30.1
|
%
|
|
|
|
15.3
|
%
|
|
|
|
|
|
Third Quarter and Year-to-Date 2017 - Segment Results
|
|
(dollars in millions, comparison vs. 2016 third quarter and
year-to-date, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPD
|
|
|
IPD
|
|
|
FCD
|
|
|
|
|
3rd Qtr
|
|
|
YTD
|
|
|
3rd Qtr
|
|
|
YTD
|
|
|
3rd Qtr
|
|
|
YTD
|
|
Bookings
|
|
|
$
|
432.5
|
|
|
|
$
|
1,357.2
|
|
|
|
$
|
196.9
|
|
|
|
$
|
616.6
|
|
|
|
$
|
285.9
|
|
|
|
$
|
911.2
|
|
|
- vs. prior year
|
|
|
|
-13.1
|
%
|
|
|
|
-2.2
|
%
|
|
|
|
3.9
|
%
|
|
|
|
1.2
|
%
|
|
|
|
-2.1
|
%
|
|
|
|
-0.3
|
%
|
|
- on constant currency
|
|
|
|
-14.4
|
%
|
|
|
|
-1.9
|
%
|
|
|
|
1.5
|
%
|
|
|
|
1.3
|
%
|
|
|
|
-3.8
|
%
|
|
|
|
-0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
424.2
|
|
|
|
$
|
1,276.6
|
|
|
|
$
|
189.7
|
|
|
|
$
|
559.9
|
|
|
|
$
|
287.7
|
|
|
|
$
|
843.5
|
|
|
- vs. prior year
|
|
|
|
-7.5
|
%
|
|
|
|
-11.6
|
%
|
|
|
|
-6.7
|
%
|
|
|
|
-9.1
|
%
|
|
|
|
-3.9
|
%
|
|
|
|
-7.9
|
%
|
|
- on constant currency
|
|
|
|
-8.7
|
%
|
|
|
|
-11.3
|
%
|
|
|
|
-8.7
|
%
|
|
|
|
-8.9
|
%
|
|
|
|
-5.7
|
%
|
|
|
|
-7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
$
|
136.5
|
|
|
|
$
|
403.8
|
|
|
|
$
|
39.3
|
|
|
|
$
|
98.1
|
|
|
|
$
|
91.7
|
|
|
|
$
|
277.4
|
|
|
- vs. prior year
|
|
|
|
-2.6
|
%
|
|
|
|
-12.1
|
%
|
|
|
|
28.9
|
%
|
|
|
|
-23.7
|
%
|
|
|
|
-15.1
|
%
|
|
|
|
-11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin (% of sales)
|
|
|
|
32.2
|
%
|
|
|
|
31.6
|
%
|
|
|
|
20.7
|
%
|
|
|
|
17.5
|
%
|
|
|
|
31.9
|
%
|
|
|
|
32.9
|
%
|
|
- vs. prior year (in basis points)
|
|
|
|
160
|
|
|
|
|
-20
|
|
|
|
|
570
|
|
|
|
|
-340
|
|
|
|
|
-420
|
|
|
|
|
-150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income / (Loss)
|
|
|
$
|
51.8
|
|
|
|
$
|
106.9
|
|
|
|
$
|
(3.6
|
)
|
|
|
$
|
(46.0
|
)
|
|
|
$
|
48.5
|
|
|
|
$
|
254.1
|
|
|
- vs. prior year
|
|
|
|
335.5
|
%
|
|
|
|
9.8
|
%
|
|
|
|
78.9
|
%
|
|
|
|
-342.3
|
%
|
|
|
|
-9.7
|
%
|
|
|
|
80.9
|
%
|
|
- on constant currency
|
|
|
|
331.0
|
%
|
|
|
|
12.0
|
%
|
|
|
|
82.8
|
%
|
|
|
|
-339.5
|
%
|
|
|
|
-10.6
|
%
|
|
|
|
83.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin (% of sales)
|
|
|
|
12.2
|
%
|
|
|
|
8.4
|
%
|
|
|
|
-1.9
|
%
|
|
|
|
-8.2
|
%
|
|
|
|
16.9
|
%
|
|
|
|
30.1
|
%
|
|
- vs. prior year (in basis points)
|
|
|
|
1700
|
|
|
|
|
170
|
|
|
|
|
650
|
|
|
|
|
-650
|
|
|
|
|
-100
|
|
|
|
|
1480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income / (Loss) *
|
|
|
$
|
59.5
|
|
|
|
$
|
153.3
|
|
|
|
$
|
(0.7
|
)
|
|
|
$
|
(3.3
|
)
|
|
|
$
|
44.8
|
|
|
|
$
|
125.7
|
|
|
- vs. prior year
|
|
|
|
-10.5
|
%
|
|
|
|
-25.7
|
%
|
|
|
|
-111.7
|
%
|
|
|
|
-113.4
|
%
|
|
|
|
-20.8
|
%
|
|
|
|
-17.0
|
%
|
|
- on constant currency
|
|
|
|
-12.0
|
%
|
|
|
|
-24.6
|
%
|
|
|
|
-100.7
|
%
|
|
|
|
-112.2
|
%
|
|
|
|
-21.7
|
%
|
|
|
|
-15.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adj. Oper. Margin (% of sales)*
|
|
|
|
14.0
|
%
|
|
|
|
12.0
|
%
|
|
|
|
-0.4
|
%
|
|
|
|
-0.6
|
%
|
|
|
|
15.6
|
%
|
|
|
|
14.9
|
%
|
|
- vs. prior year (in basis points)
|
|
|
|
-50
|
|
|
|
|
-230
|
|
|
|
|
-340
|
|
|
|
|
-460
|
|
|
|
|
-330
|
|
|
|
|
-160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog
|
|
|
$
|
1,079.7
|
|
|
|
|
|
|
$
|
437.0
|
|
|
|
|
|
|
$
|
659.8
|
|
|
|
|
* Adjusted Operating Income and Adjusted Operating Margin exclude
realignment charges, below-the-line FX impacts and other specific
discrete items

View source version on businesswire.com: http://www.businesswire.com/news/home/20171101006792/en/
Source: Flowserve Corporation
Flowserve Corporation
Investor Contacts:
Jay Roueche,
972-443-6560
Vice President, Investor Relations & Treasurer
or
Mike
Mullin, 972-443-6636
Director, Investor Relations
--
Media
Contact:
Lars Rosene, 972-443-6644
Vice President, Corporate
and Marketing Communications