Flowserve delivered strong adjusted gross margins; SIHI
integration and synergies on track
Announces accelerated manufacturing optimization and cost
reduction initiatives
Returned more than $100 million to shareholders through
repurchases and dividends
Revised 2015 full year guidance reflects quarter-end FX rates and
current business environment
DALLAS--(BUSINESS WIRE)--Apr. 30, 2015--
Flowserve Corporation (NYSE: FLS), a leading provider of flow control
products and services for the global infrastructure markets, today
reported Adjusted1 Earnings Per Share (EPS) of $0.58 for the
2015 first quarter, which includes $0.06 per share of negative currency
translation as compared to last year, and excludes $0.38 per share of
adjusted items. As previously disclosed, Flowserve’s 2015 Adjusted EPS
calculation excludes the impact of the SIHI Group (“SIHI”) acquisition,
which was completed on January 7, 2015, as well as below-the-line
foreign currency effects and specific one-time events, such as
realignment.
First Quarter 2015 Summary (all comparisons versus prior year
quarter, unless otherwise noted):
-
Bookings were $1.04 billion, including $85.2 million from SIHI
-
Bookings included approximately $577 million of original equipment
and $466 million of aftermarket bookings
-
Excluding SIHI’s contribution, bookings decreased 13.1% on a
constant currency basis
-
Sales were $1.01 billion, including $66.8 million from SIHI
-
Aftermarket sales were $448 million, or approximately 44% of total
sales
-
Excluding SIHI’s contribution, aftermarket sales increased 1.8%
constant currency
-
Gross profit was $331.7 million, including a $0.6 million loss from
SIHI
-
Excluding adjusted items, gross profit decreased 11.2%
-
Gross margin excluding adjusted items was flat at 35.3%, and up 10
basis points sequentially
-
SG&A expense was $239.9 million, including $32.1 million from SIHI
-
Excluding 2014’s gain on asset sale and 2015 adjusted items, SG&A
expenses declined $23.0 million
-
Operating income was $93.4 million, including a $32.8 million loss
from SIHI
-
Excluding the 2014 gain on asset sale and 2015 adjusted items,
operating income decreased 5.8% on a constant currency basis.
-
Adjusted operating margin, excluding SIHI and other adjusted
items, was 13.8% compared to 14.2% a year ago when excluding the
2014 gain on asset sale
-
Backlog at March 31, 2015 was $2.7 billion, including $127.2 million
from the SIHI acquisition, which was offset by approximately $129.5
million of currency reduction
1 See Reconciliation of Non-GAAP Measures table for detailed
reconciliation of reported results to adjusted measures.
“Our 2015 first quarter results were lower than expected, specifically
in the final month, by broad-based industrial spending declines, which
originated in the oil and gas markets, and were further accentuated by
the strengthening U.S. dollar,” said Mark Blinn, Flowserve’s president
and chief executive officer. “Despite this environment, Flowserve
continues to perform operationally at a high level, as evidenced by our
adjusted gross margin. Additionally, our operational strength allows us
to quickly react to the changing marketplace. We are accelerating our
existing plans to capture available market opportunities, while driving
additional cost savings through manufacturing optimization and SG&A
efficiency initiatives. Flowserve has a proven track record of
successfully managing through challenging markets, and I am confident we
will emerge from the current market an even stronger company.
“We also remain committed to effectively allocating capital. In the 2015
first quarter, Flowserve returned over $100 million to our shareholders
through dividends and share repurchases. Since implementing our
distribution policy in late 2011, Flowserve has now returned over $1.9
billion to shareholders, which encompasses approximately 34.9 million
shares repurchased at an average price below $48, while maintaining a
strong balance sheet. We believe our shares remain a compelling
investment at current levels and we will continue to opportunistically
repurchase shares.
“At the same time, we have strategically invested to grow our business.
Most recently, our acquisition of SIHI brought complementary assets that
enable Flowserve to penetrate attractive new markets, enhance our
chemical ISO pump strategy and leverage cross-selling opportunities in
the aftermarket and across our combined installed base. With the
integration still in the early stages, SIHI is performing well, and we
are pleased to have identified additional upside opportunities beyond
our initial expectations.”
Operational Commentary and Segment Performance
Tom Pajonas, executive vice president and chief operating officer, said,
“Following a record quarter at the end of 2014, the first quarter
finished below expectations as customers delayed making purchase
decisions, were slow to accept shipments, and aftermarket activities
were tightly managed and deferred. Challenges in the oil & gas markets
extended beyond this industry, as virtually all industries and regions
declined year-over-year as customers evaluated current business
conditions. Although we experienced soft markets in the first quarter,
we believe operationally Flowserve remains on a positive trajectory. We
continue to see opportunities in our markets, however customers are
increasingly focused on price competition, making our ability to provide
differentiated products and services of critical importance. We remain
focused on our key strategic priorities, including lean initiatives,
enhancing our operational flexibility, strong project execution and
further business improvements to drive value for our customers and
shareholders alike.
“The company plans to accelerate its strategic plans, including
significant targeted manufacturing optimization, through the transfer of
activities from high-cost regions to lower-cost facilities, and SG&A
efficiency initiatives. These actions will together lower our cost base
through an approximate 5% reduction in workforce, in addition to the
synergies associated with the SIHI acquisition, and deliver annualized
run-rate savings of approximately $70 million. We expect to make a
near-term investment of approximately $100 million in order to realize
these savings and to better position Flowserve in any market condition.”
Financial Performance and Guidance
“The 2015 first quarter’s adjusted gross margin of 35.3 percent, flat
with last year, demonstrates the strength of our operating platform,
even in the current market environment,” indicated Malcolm Platt,
interim chief financial officer. “Flowserve’s financial strength remains
solid and provides the foundation to continue allocating capital for the
most accretive use.
“Flowserve revised its 2015 revenue and Adjusted EPS guidance utilizing
March 31, 2015 foreign currency rates and to reflect the current
business environment. Full-year revenues, excluding SIHI, are now
expected to be down 8% to 12%, reflecting a 10% currency headwind as
compared to full year 2014. Constant currency revenue impact for the
full year is expected to be between -2% to +2%.
“Primarily due to approximately $0.20 per share of additional negative
impact from quarter-end currency rates, but also reflecting general
market conditions, Flowserve now expects Adjusted EPS in the range of
$3.25 to $3.65. Reflecting traditional seasonality, adjusted 2015
results are expected to be second half weighted.
“As previously announced, Flowserve expects that the acquisition of SIHI
will result in a net charge of approximately $0.25 to full year 2015
reported earnings per share, primarily due to one-time purchase price
accounting, integration and cost reduction expenses. The company
recorded the majority of the expected one-time charges in the 2015 first
quarter, to accelerate certain restructuring initiatives associated with
the SIHI integration. As a result of these expenses, SIHI’s impact was
dilutive by $0.18 per share to Flowserve’s 2015 first quarter reported
results, and this amount is excluded from Adjusted EPS. Flowserve
continues to expect the SIHI acquisition to be modestly accretive on a
reported basis in 2016, with full annualized run-rate synergies in place
by year end 2017.”
Platt concluded, “Also excluded from our 2015 first quarter Adjusted EPS
are other specific one-time events including the impact from adopting
the SIMADI currency mechanism to measure the company’s Venezuelan net
monetary assets, which produced a $0.15 per share charge in the 2015
first quarter reported results. Additionally, the company incurred
approximately $0.05 per share, net, of below-the-line currency impacts,
severance and realignment. Including the SIHI impact and other specific
one-time events resulted in reported earnings per share of $0.20 in the
2015 first quarter.”
Please see Reconciliation of Non-GAAP Measures table for detailed
reconciliation of reported results to Adjusted measures.
Flowserve reports its operations through three segments: Engineered
Product Division (EPD), Industrial Product Division (IPD) and Flow
Control Division (FCD). Key financial highlights of segment performance
for the first quarter 2015 include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2015 - Segment Results
|
|
(dollars in millions, comparison vs. 2014 first quarter, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPD
|
|
|
IPD
|
|
|
IPD-Ex SIHI
|
|
|
FCD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings
|
|
|
|
|
$
|
495.4
|
|
|
$
|
247.7
|
|
|
$
|
162.5
|
|
|
$
|
323.0
|
|
- vs. prior year
|
|
|
|
|
|
-21.1%
|
|
|
|
29.1%
|
|
|
|
-15.3%
|
|
|
|
-21.9%
|
|
- on constant currency
|
|
|
|
|
-14.0%
|
|
|
|
34.4%
|
|
|
|
-10.1%
|
|
|
|
-15.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
$
|
484.2
|
|
|
$
|
223.4
|
|
|
$
|
156.6
|
|
|
$
|
327.2
|
|
- vs. prior year
|
|
|
|
|
|
-7.6%
|
|
|
|
20.0%
|
|
|
|
-15.9%
|
|
|
|
-14.5%
|
|
- on constant currency
|
|
|
|
|
1.6%
|
|
|
|
26.0%
|
|
|
|
-9.9%
|
|
|
|
-7.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
$
|
165.6
|
|
|
$
|
42.9
|
|
|
$
|
43.5
|
|
|
$
|
118.9
|
|
- vs. prior year
|
|
|
|
|
|
-10.6%
|
|
|
|
-6.5%
|
|
|
|
-5.2%
|
|
|
|
-17.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin (% of sales)
|
|
|
|
|
34.2%
|
|
|
|
19.2%
|
|
|
|
27.8%
|
|
|
|
36.3%
|
|
- vs. prior year (in basis points)
|
|
|
|
|
-120
|
|
|
|
-550
|
|
|
|
310
|
|
|
|
-140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
$
|
68.8
|
|
|
$
|
(13.3)
|
|
|
$
|
19.5
|
|
|
$
|
54.7
|
|
- vs. prior year
|
|
|
|
|
|
-15.5%
|
|
|
|
-170.7%
|
|
|
|
3.7%
|
|
|
|
-34.2%
|
|
- on constant currency
|
|
|
|
|
-5.9%
|
|
|
|
-163.3%
|
|
|
|
11.2%
|
|
|
|
-29.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin (% of sales)
|
|
|
|
|
14.2%
|
|
|
|
-6.0%
|
|
|
|
12.5%
|
|
|
|
16.7%
|
|
- vs. prior year (in basis points)
|
|
|
|
|
-130
|
|
|
|
-1,610
|
|
|
|
240
|
|
|
|
-500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog
|
|
|
|
|
|
$
|
1,460.5
|
|
|
$
|
533.1
|
|
|
$
|
405.9
|
|
|
$
|
733.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2015 Results Conference Call
Flowserve will host its conference call with the financial community on
Friday, May 1st at 11:00 AM Eastern. Mark Blinn, president and chief
executive officer, as well as other members of the management team will
be presenting. The call can be accessed by shareholders and other
interested parties at www.flowserve.com
under the “Investor Relations” section.
About Flowserve
Flowserve Corp. is one of the world’s leading providers of fluid motion
and control products and services. Operating in more than 55 countries,
the company produces engineered and industrial pumps, seals and valves
as well as a range of related flow management services. More information
about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.
SAFE HARBOR STATEMENT: This news release includes forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of 1934, which are
made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, as amended. Words or phrases such as,
“may,” “should,” “expects,” “could,” “intends,” “plans,” “anticipates,”
“estimates,” “believes,” “forecasts,” “predicts” or other similar
expressions are intended to identify forward-looking statements, which
include, without limitation, earnings forecasts, statements relating to
our business strategy and statements of expectations, beliefs, future
plans and strategies and anticipated developments concerning our
industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based
on our current expectations, projections, estimates and assumptions.
These statements are only predictions, not guarantees. Such
forward-looking statements are subject to numerous risks and
uncertainties that are difficult to predict. These risks and
uncertainties may cause actual results to differ materially from what is
forecast in such forward-looking statements, and include, without
limitation, the following: a portion of our bookings may not lead to
completed sales, and our ability to convert bookings into revenues at
acceptable profit margins; changes in the global financial markets and
the availability of capital and the potential for unexpected
cancellations or delays of customer orders in our reported backlog; our
dependence on our customers’ ability to make required capital investment
and maintenance expenditures; risks associated with cost overruns on
fixed-fee projects and in taking customer orders for large complex
custom engineered products; the substantial dependence of our sales on
the success of the oil and gas, chemical, power generation and water
management industries; the adverse impact of volatile raw materials
prices on our products and operating margins; economic, political and
other risks associated with our international operations, including
military actions or trade embargoes that could affect customer markets,
particularly Middle Eastern markets and global oil and gas producers,
and non-compliance with U.S. export/re-export control, foreign corrupt
practice laws, economic sanctions and import laws and regulations;
increased aging and slower collection of receivables, particularly in
Latin America and other emerging markets; our exposure to fluctuations
in foreign currency exchange rates, including in hyperinflationary
countries such as Venezuela; our furnishing of products and services to
nuclear power plant facilities and other critical processes; potential
adverse consequences resulting from litigation to which we are a party,
such as litigation involving asbestos-containing material claims; a
foreign government investigation regarding our participation in the
United Nations Oil-for-Food Program; expectations regarding acquisitions
and the integration of acquired businesses; our relative geographical
profitability and its impact on our utilization of deferred tax assets,
including foreign tax credits; the potential adverse impact of an
impairment in the carrying value of goodwill or other intangible assets;
our dependence upon third-party suppliers whose failure to perform
timely could adversely affect our business operations; the highly
competitive nature of the markets in which we operate; environmental
compliance costs and liabilities; potential work stoppages and other
labor matters; our inability to protect our intellectual property in the
U.S., as well as in foreign countries; obligations under our defined
benefit pension plans; and other factors described from time to time in
our filings with the Securities and Exchange Commission.
All forward-looking statements included in this news release are based
on information available to us on the date hereof, and we assume no
obligation to update any forward-looking statement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited)
|
|
|
|
|
Three Months Ended March 31,
|
|
(Amounts in thousands, except per share data)
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
1,014,620
|
|
|
$
|
1,068,136
|
|
|
Cost of sales
|
|
|
|
(682,890
|
)
|
|
|
(691,014
|
)
|
|
Gross profit
|
|
|
|
331,730
|
|
|
|
377,122
|
|
|
Selling, general and administrative expense
|
|
|
|
(239,927
|
)
|
|
|
(216,227
|
)
|
|
Net earnings from affiliates
|
|
|
|
1,573
|
|
|
|
3,431
|
|
|
Operating income
|
|
|
|
93,376
|
|
|
|
164,326
|
|
|
Interest expense
|
|
|
|
(16,037
|
)
|
|
|
(15,149
|
)
|
|
Interest income
|
|
|
|
758
|
|
|
|
331
|
|
|
Other expense, net
|
|
|
|
(19,946
|
)
|
|
|
(2,905
|
)
|
|
Earnings before income taxes
|
|
|
|
58,151
|
|
|
|
146,603
|
|
|
Provision for income taxes
|
|
|
|
(28,506
|
)
|
|
|
(38,015
|
)
|
|
Net earnings, including noncontrolling interests
|
|
|
|
29,645
|
|
|
|
108,588
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
|
(1,979
|
)
|
|
|
(854
|
)
|
|
Net earnings attributable to Flowserve Corporation
|
|
|
$
|
27,666
|
|
|
$
|
107,734
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.21
|
|
|
$
|
0.78
|
|
|
Diluted
|
|
|
|
0.20
|
|
|
|
0.78
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP MEASURES
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
(Amounts in thousands, except per share data)
|
|
|
As Reported (a)
|
|
SIHI Impact
|
|
(1)
|
|
|
Other Items
|
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
1,014,620
|
|
|
$
|
66,849
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
$
|
947,771
|
|
|
Gross profit (loss)
|
|
|
|
331,730
|
|
|
|
(647
|
)
|
|
(2)
|
|
|
|
(2,539
|
)
|
|
(5)
|
|
|
|
334,916
|
|
|
Gross margin (loss)
|
|
|
|
32.7
|
%
|
|
|
-1.0
|
%
|
|
|
|
|
|
-
|
|
|
|
|
|
|
35.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
(239,927
|
)
|
|
|
(32,126
|
)
|
|
(3)
|
|
|
|
(2,121
|
)
|
|
(6)
|
|
|
|
(205,680
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
93,376
|
|
|
|
(32,773
|
)
|
|
|
|
|
|
(4,660
|
)
|
|
|
|
|
|
130,809
|
|
|
Operating income (loss) as a percentage of sales
|
|
|
|
9.2
|
%
|
|
|
-49.0
|
%
|
|
|
|
|
|
-
|
|
|
|
|
|
|
13.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other (expense) income, net
|
|
|
|
(35,225
|
)
|
|
|
5,417
|
|
|
|
|
|
|
(25,123
|
)
|
|
(7)
|
|
|
|
(15,519
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
|
58,151
|
|
|
|
(27,356
|
)
|
|
|
|
|
|
(29,783
|
)
|
|
|
|
|
|
115,290
|
|
|
Provision for income taxes
|
|
|
|
(28,506
|
)
|
|
|
2,921
|
|
|
(4)
|
|
|
|
3,279
|
|
|
(8)
|
|
|
|
(34,706
|
)
|
|
Tax Rate
|
|
|
|
49.0
|
%
|
|
|
10.7
|
%
|
|
|
|
|
|
11.0
|
%
|
|
|
|
|
|
30.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to Flowserve Corporation
|
|
|
$
|
27,666
|
|
|
$
|
(24,435
|
)
|
|
|
|
|
$
|
(26,504
|
)
|
|
|
|
|
$
|
78,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.21
|
|
|
$
|
(0.18
|
)
|
|
|
|
|
$
|
(0.20
|
)
|
|
|
|
|
$
|
0.58
|
|
|
Diluted
|
|
|
$
|
0.20
|
|
|
$
|
(0.18
|
)
|
|
|
|
|
$
|
(0.20
|
)
|
|
|
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of shares used for calculation
|
|
|
|
134,918
|
|
|
|
134,918
|
|
|
|
|
|
|
134,918
|
|
|
|
|
|
|
134,918
|
|
|
Diluted number of shares used for calculation
|
|
|
|
135,954
|
|
|
|
135,954
|
|
|
|
|
|
|
135,954
|
|
|
|
|
|
|
135,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Reported in conformity with U.S. GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
(1) Represents the results of SIHI, including related realignment
charges, acquisition-related costs and purchase price adjustment
("PPA") expenses
|
|
(2) SIHI sales less SIHI cost of sales which includes $8.138 million
of PPA expense and $13.159 million of realignment charges
|
|
(3) SIHI SG&A, which includes $1.134 million of PPA expenses, $7.484
million of realignment charges and $4.998 million of
acquisition-related costs
|
|
(4) Tax benefit offset by $5.012 million of realignment charges
recorded in provision for income taxes
|
|
(5) Represents primarily $2.162 million of Venezuela remeasurement
impact and $0.377 million of write-down and realignment charges
|
|
(6) Represents $0.606 million of realignment charges and $1.515
million of other severance
|
|
(7) Represents below-the-line foreign exchange impacts, including
$18.477 million of Venezuela remeasurement loss and $6.646 million
of other below-the-line foreign exchange impacts
|
|
(8) Includes tax impact of items above. Note: there is no tax
benefit associated with the non-deductible $18.477 million Venezuela
remeasurement loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENGINEERED PRODUCT DIVISION
|
|
|
Three Months Ended March 31,
|
|
(Amounts in millions, except percentages)
|
|
|
2015
|
|
2014
|
|
Bookings
|
|
|
$
|
495.4
|
|
|
$
|
628.2
|
|
|
Sales
|
|
|
|
484.2
|
|
|
|
524.1
|
|
|
Gross profit
|
|
|
|
165.6
|
|
|
|
185.3
|
|
|
Gross profit margin
|
|
|
|
34.2
|
%
|
|
|
35.4
|
%
|
|
Operating income
|
|
|
|
68.8
|
|
|
|
81.4
|
|
|
Operating margin
|
|
|
|
14.2
|
%
|
|
|
15.5
|
%
|
|
|
|
|
|
|
|
|
INDUSTRIAL PRODUCT DIVISION
|
|
|
Three Months Ended March 31,
|
|
(Amounts in millions, except percentages)
|
|
|
2015
|
|
2014
|
|
Bookings
|
|
|
$
|
247.7
|
|
|
$
|
191.8
|
|
|
Sales
|
|
|
|
223.4
|
|
|
|
186.2
|
|
|
Gross profit
|
|
|
|
42.9
|
|
|
|
45.9
|
|
|
Gross profit margin
|
|
|
|
19.2
|
%
|
|
|
24.7
|
%
|
|
Operating (loss) income
|
|
|
|
(13.3
|
)
|
|
|
18.8
|
|
|
Operating margin
|
|
|
|
(6.0
|
%)
|
|
|
10.1
|
%
|
|
|
|
|
|
|
|
|
FLOW CONTROL DIVISION
|
|
|
Three Months Ended March 31,
|
|
(Amounts in millions, except percentages)
|
|
|
2015
|
|
2014
|
|
Bookings
|
|
|
$
|
323.0
|
|
|
$
|
413.7
|
|
|
Sales
|
|
|
|
327.2
|
|
|
|
382.9
|
|
|
Gross profit
|
|
|
|
118.9
|
|
|
|
144.4
|
|
|
Gross profit margin
|
|
|
|
36.3
|
%
|
|
|
37.7
|
%
|
|
Operating income
|
|
|
|
54.7
|
|
|
|
83.1
|
|
|
Operating margin
|
|
|
|
16.7
|
%
|
|
|
21.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
(Amounts in thousands, except par value)
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
333,776
|
|
|
$
|
450,350
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$27,125 and $25,469, respectively
|
|
|
|
1,015,544
|
|
|
|
1,082,447
|
|
|
Inventories, net
|
|
|
|
1,118,940
|
|
|
|
995,564
|
|
|
Deferred taxes
|
|
|
|
158,803
|
|
|
|
158,912
|
|
|
Prepaid expenses and other
|
|
|
|
133,275
|
|
|
|
106,890
|
|
|
Total current assets
|
|
|
|
2,760,338
|
|
|
|
2,794,163
|
|
|
Property, plant and equipment, net of accumulated depreciation of
$813,562 and $836,981, respectively
|
|
|
|
752,015
|
|
|
|
693,881
|
|
|
Goodwill
|
|
|
|
1,214,919
|
|
|
|
1,067,255
|
|
|
Deferred taxes
|
|
|
|
27,840
|
|
|
|
31,419
|
|
|
Other intangible assets, net
|
|
|
|
247,550
|
|
|
|
146,337
|
|
|
Other assets, net
|
|
|
|
249,019
|
|
|
|
234,965
|
|
|
Total assets
|
|
|
$
|
5,251,681
|
|
|
$
|
4,968,020
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
484,542
|
|
|
$
|
611,715
|
|
|
Accrued liabilities
|
|
|
|
783,758
|
|
|
|
794,072
|
|
|
Debt due within one year
|
|
|
|
58,739
|
|
|
|
53,131
|
|
|
Deferred taxes
|
|
|
|
13,727
|
|
|
|
12,957
|
|
|
Total current liabilities
|
|
|
|
1,340,766
|
|
|
|
1,471,875
|
|
|
Long-term debt due after one year
|
|
|
|
1,620,782
|
|
|
|
1,101,791
|
|
|
Retirement obligations and other liabilities
|
|
|
|
525,991
|
|
|
|
452,511
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
Common shares, $1.25 par value
|
|
|
|
220,991
|
|
|
|
220,991
|
|
|
Shares authorized – 305,000
|
|
|
|
|
|
|
Shares issued – 176,793
|
|
|
|
|
|
|
Capital in excess of par value
|
|
|
|
471,516
|
|
|
|
495,600
|
|
|
Retained earnings
|
|
|
|
3,418,920
|
|
|
|
3,415,738
|
|
|
Treasury shares, at cost – 43,136 and 42,444 shares, respectively
|
|
|
|
(1,885,594
|
)
|
|
|
(1,830,919
|
)
|
|
Deferred compensation obligation
|
|
|
|
10,145
|
|
|
|
10,558
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(484,114
|
)
|
|
|
(380,406
|
)
|
|
Total Flowserve Corporation shareholders' equity
|
|
|
|
1,751,864
|
|
|
|
1,931,562
|
|
|
Noncontrolling interests
|
|
|
|
12,278
|
|
|
|
10,281
|
|
|
Total equity
|
|
|
|
1,764,142
|
|
|
|
1,941,843
|
|
|
Total liabilities and equity
|
|
|
$
|
5,251,681
|
|
|
$
|
4,968,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
(Amounts in thousands)
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
Cash flows – Operating activities:
|
|
|
|
|
|
|
Net earnings, including noncontrolling interests
|
|
|
$
|
29,645
|
|
|
$
|
108,588
|
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
|
24,600
|
|
|
|
23,058
|
|
|
Amortization of intangible and other assets
|
|
|
|
9,244
|
|
|
|
4,305
|
|
|
Gain on sale of business
|
|
|
|
-
|
|
|
|
(13,403
|
)
|
|
Excess tax benefits from stock-based payment arrangements
|
|
|
|
(5,800
|
)
|
|
|
(8,353
|
)
|
|
Stock-based compensation
|
|
|
|
9,095
|
|
|
|
9,916
|
|
|
Foreign currency and other non-cash adjustments
|
|
|
|
28,539
|
|
|
|
7,541
|
|
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
59,396
|
|
|
|
77,264
|
|
|
Inventories, net
|
|
|
|
(117,848
|
)
|
|
|
(76,990
|
)
|
|
Prepaid expenses and other
|
|
|
|
(22,781
|
)
|
|
|
(6,897
|
)
|
|
Other assets, net
|
|
|
|
(2,330
|
)
|
|
|
4,025
|
|
|
Accounts payable
|
|
|
|
(131,208
|
)
|
|
|
(132,503
|
)
|
|
Accrued liabilities and income taxes payable
|
|
|
|
2,698
|
|
|
|
(77,552
|
)
|
|
Retirement obligations and other
|
|
|
|
14,432
|
|
|
|
(4,437
|
)
|
|
Net deferred taxes
|
|
|
|
9,117
|
|
|
|
773
|
|
|
Net cash flows used by operating activities
|
|
|
|
(93,201
|
)
|
|
|
(84,665
|
)
|
|
Cash flows – Investing activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(83,967
|
)
|
|
|
(31,663
|
)
|
|
Payments for acquisitions, net of cash acquired
|
|
|
|
(341,545
|
)
|
|
|
-
|
|
|
Proceeds from disposal of assets
|
|
|
|
1,649
|
|
|
|
301
|
|
|
Proceeds from sale of business, net of cash divested
|
|
|
|
-
|
|
|
|
46,805
|
|
|
Net cash flows (used) provided by investing activities
|
|
|
|
(423,863
|
)
|
|
|
15,443
|
|
|
Cash flows – Financing activities:
|
|
|
|
|
|
|
Excess tax benefits from stock-based payment arrangements
|
|
|
|
5,800
|
|
|
|
8,353
|
|
|
Payments on long-term debt
|
|
|
|
(10,000
|
)
|
|
|
(10,000
|
)
|
|
Proceeds from issuance of senior notes
|
|
|
|
523,418
|
|
|
|
-
|
|
|
Payments of deferred loan costs
|
|
|
|
(1,005
|
)
|
|
|
-
|
|
|
Proceeds under other financing arrangements
|
|
|
|
7,190
|
|
|
|
3,288
|
|
|
Payments under other financing arrangements
|
|
|
|
(5,207
|
)
|
|
|
(1,479
|
)
|
|
Repurchases of common shares
|
|
|
|
(79,899
|
)
|
|
|
(109,605
|
)
|
|
Payments of dividends
|
|
|
|
(21,686
|
)
|
|
|
(19,387
|
)
|
|
Other
|
|
|
|
264
|
|
|
|
(385
|
)
|
|
Net cash flows provided (used) by financing activities
|
|
|
|
418,875
|
|
|
|
(129,215
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
|
(18,385
|
)
|
|
|
(951
|
)
|
|
Net change in cash and cash equivalents
|
|
|
|
(116,574
|
)
|
|
|
(199,388
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
450,350
|
|
|
|
363,804
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
333,776
|
|
|
$
|
164,416
|
|

Source: Flowserve Corporation
Flowserve Corporation
Investor Contacts:
Jay Roueche,
972-443-6560
Vice President, IR & Treasurer
or
Mike
Mullin, 972-443-6636
Director, Investor Relations
or
Media
Contact:
Lars Rosene, 972-443-6644
Vice President, Global
Communications and Public Affairs