Third Quarter EPS of $0.93
(includes 1 cent net benefit from below-the-line FX partially
offset by discrete non-cash charge)
Strong bookings of almost $1.3 billion – up 3.7% over 2013 3rd
quarter - drove YTD book-to-bill of 1.1
Increased gross and operating margins despite lower year-over-year
revenues
Tightened 2014 Full Year EPS Target Range to $3.65 to $3.85
DALLAS--(BUSINESS WIRE)--Oct. 23, 2014--
Flowserve Corporation (NYSE:FLS), a leading provider of flow control
products and services for the global infrastructure markets, announced
today its financial results for the 2014 third quarter. In addition,
Flowserve also today filed its Form 10-Q with the Securities and
Exchange Commission for the period ended September 30, 2014.
Summary of 2014 Third Quarter (all comparisons versus prior year
quarter, unless otherwise noted):
-
Fully diluted EPS of $0.93, up 3.3%, which included $0.01 per share
net benefit from foreign currency, partially offset by a discrete,
non-cash charge in IPD
-
Bookings of almost $1.3 billion, up 3.7%, or 5.0% on a constant
currency basis
-
Original equipment bookings of $756.3 million increased 0.8%, or
2.1% on a constant currency basis
-
Aftermarket bookings of $518.5 million increased 8.1%, or 9.4% on
a constant currency basis
-
Sales of $1.2 billion, decreased 2.0%, or 0.7% on a constant currency
basis, and was essentially flat as adjusted for divestitures and
currency
-
Aftermarket sales of $499.6 million increased 7.5%, or 8.8% on a
constant currency basis
-
Gross profit decreased $1.2 million to $421.5 million, or 0.3%
-
Gross margin of 35.0% increased 60 basis points, or was 35.3%, an
increase of 90 basis points excluding a discrete non-cash charge
in IPD
-
SG&A expense decreased $0.7 million to $230.9 million
-
Operating income decreased $1.0 million to $192.4 million, down 0.5%,
or up 1.0% on a constant currency basis
-
Operating margin of 16.0% increased 30 basis points, or was 16.3%, an
increase of 60 basis points, excluding discrete non-cash charge in IPD
-
Backlog increased $265.4 million year-to-date to $2.8 billion, up
10.4%, or 14.1% on a constant currency basis
"Flowserve’s third quarter results demonstrated strong operational
execution and the value inherent in our end-user strategies, aftermarket
franchise, geographic and market diversity, broad product portfolio and
disciplined approach," commented Mark Blinn, Flowserve’s president and
chief executive officer. "Although reported revenues were lower than
expected due to a number of factors, we remain optimistic in our ability
to grow the business based upon our solid bookings this year and
expected execution of our growth strategies. We will continue to improve
the efficiency of our global operating platform which will support, and
better leverage, the expected long-term increase in activity for our key
energy markets. Profitable growth remains a primary focus, including M&A
opportunities and organic initiatives, as we position the company to
deliver and drive increased shareholder value. Key takeaways from the
2014 third quarter include:
-
Solid book-to-bill of 1.06 increased our year-to-date backlog by
$265.4 million, up 10.4 percent or 14.1% constant currency, which
provides confidence for solid performance in the 2014 fourth quarter
and 2015;
-
Focused end-user aftermarket strategies resulted in bookings over $518
million, up 8.1%;
-
Ongoing success of operational excellence initiatives, including ‘One
Flowserve’, supported the third consecutive quarter of gross margins
in excess of 35 percent with improved year-over-year operating margins;
-
Strong operational performance has increased bandwidth to enhance and
accelerate our organic growth and acquisitive growth strategies, and
further pursue asset optimization strategies;
-
Disciplined cost focus demonstrated by SG&A reductions for both the
quarter and year-to-date;
-
Continued solid improvement at IPD demonstrated by 13.8% operating
margin, up 250 basis points, excluding $3.5 million discrete, non-cash
charge; and
-
While the global demand environment is difficult to time, we remain
confident that our diverse business model, growth strategies and
investments supports long-term earnings growth."
Flowserve’s financial results for the first nine months of 2014 (as
compared to the 2013 period) are highlighted by fully diluted EPS of
$2.60 per share, up 7.9%, on relatively flat constant currency sales of
$3.5 billion, adjusted for divestitures. Gross profit of $1.2 billion
and operating income of $551.1 million represent margins of 35.1% and
15.8%, up 90 and 40 basis points, respectively. Bookings for the nine
months ended September 30, 2014 totaled $3.9 billion, up 5.9% or 7.1% on
a constant currency basis, representing a year-to-date book-to-bill of
1.1 times.
Operational Commentary and Segment Performance
Tom Pajonas, executive vice president and chief operating officer, said,
"Flowserve's operations continued to perform well in the third quarter,
demonstrating the significant improvements in recent years in both
on-time delivery and past due backlog. The strong operating profile,
coupled with our available capacity, positions us for the anticipated
growth in our diverse end markets and geographies. During the third
quarter, we continued to experience an increased level of finished
product not yet required by our customers due to project delays,
deferred product inspections and issued change orders, which impacted
our ability to recognize additional revenues this quarter. Despite
recent global market indicators of slowing activity and lower demand
levels, we have seen a solid level of bids and proposal requests, even
while additional uncertainty may enter our customers' decision
processes. Nevertheless, we remain confident in the long-term strength
of our energy markets.
"Our strong margin performance over the last few years is evidence of
the consistent progress we have made from an operational excellence
standpoint. While we are never finished on that front, the improvements
in our platform provide opportunities to focus on footprint
optimization, drive higher absorption rates, pursue inorganic
opportunities and increase returns on our assets as we capitalize on the
expected growth in our key energy markets."
Financial Performance and Guidance
"Flowserve's strong operational execution and cost focus delivered its
highest quarterly level of net income outside a fourth quarter,"
indicated Mike Taff, Flowserve’s senior vice president and chief
financial officer. "Revenues, however, continued to be impacted by
elevated customer directed delays, foreign currency headwinds, extended
final-investment decision evaluations, challenges faced by certain
emerging region customers and the impact of the 2014 first quarter sale
of our Russian-focused Naval business. While Flowserve has finished
product prepared to ship and manufacturing capacity for significant
growth, predicting the timing of delivery dates and the recently
volatile foreign currency movements has proven difficult and may
persist. However, as is typical with our seasonality, we continue to
expect the fourth quarter to generate the strongest earnings of the
year, which provides confidence in our tightened 2014 EPS target range
of $3.65 to $3.85, representing a 7 to 13 percent year-over-year
increase, even as we now expect full-year revenues to be essentially
flat on a constant currency basis.
"Additionally, we will continue to efficiently allocate capital in our
business and opportunistic growth investments, as well as returning
capital to shareholders. Year-to-date through the 2014 third quarter,
Flowserve returned over $250 million to shareholders in share
repurchases and dividends, and our repurchase plan has been
incrementally more active through the recent market fluctuations."
Flowserve reports its operations through three segments: Engineered
Product Division (EPD), Industrial Product Division (IPD) and Flow
Control Division (FCD). Key financial highlights of segment performance
for the third quarter of 2014 include:
|
|
|
Third Quarter 2014 - Segment Results
|
|
(dollars in millions, comparison vs. 2013 third quarter, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPD
|
|
|
IPD
|
|
|
FCD
|
|
Bookings
|
|
|
|
$
|
684.9
|
|
|
|
$
|
230.4
|
|
|
|
$
|
392.0
|
|
|
- vs. prior year
|
|
|
|
2.9
|
%
|
|
|
0.8
|
%
|
|
|
5.0
|
%
|
|
- on constant currency
|
|
|
|
5.5
|
%
|
|
|
0.8
|
%
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
$
|
620.9
|
|
|
|
$
|
231.4
|
|
|
|
$
|
387.0
|
|
|
- vs. prior year
|
|
|
|
(4.7
|
)%
|
|
|
4.0
|
%
|
|
|
(1.9
|
)%
|
|
- on constant currency
|
|
|
|
(2.1
|
)%
|
|
|
3.6
|
%
|
|
|
(1.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
$
|
217.9
|
|
|
|
$
|
60.6
|
|
|
|
$
|
143.2
|
|
|
- vs. prior year
|
|
|
|
(0.6
|
)%
|
|
|
6.7
|
%
|
|
|
(2.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin (% of sales)
|
|
|
|
35.1
|
%
|
|
|
26.2
|
%
|
|
|
37.0
|
%
|
|
- vs. prior year (in basis points)
|
|
|
|
140
|
|
|
|
70
|
|
|
|
-40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
$
|
112.1
|
|
|
|
$
|
28.5
|
|
|
|
$
|
72.3
|
|
|
- vs. prior year
|
|
|
|
(1.7
|
)%
|
|
|
13.1
|
%
|
|
|
(5.7
|
)%
|
|
- on constant currency
|
|
|
|
1.0
|
%
|
|
|
13.1
|
%
|
|
|
(5.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin (% of sales)
|
|
|
|
18.1
|
%
|
|
|
12.3
|
%
|
|
|
18.7
|
%
|
|
- vs. prior year (in basis points)
|
|
|
|
60
|
|
|
|
100
|
|
|
|
-70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog
|
|
|
|
$
|
1,557.0
|
|
|
|
$
|
535.9
|
|
|
|
$
|
789.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter 2014 Results Conference Call
Flowserve will host its conference call with the financial community on
Friday, October 24th at 11:00 AM Eastern. Mark Blinn,
president and chief executive officer, as well as other members of the
management team will be presenting. The call can be accessed by
shareholders and other interested parties at www.flowserve.com
under the “Investor Relations” section.
About Flowserve
Flowserve Corp. is one of the world’s leading providers of fluid motion
and control products and services. Operating in more than 50 countries,
the company produces engineered and industrial pumps, seals and valves
as well as a range of related flow management services. More information
about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.
SAFE HARBOR STATEMENT: This news release includes forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of 1934, which are
made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, as amended. Words or phrases such as,
“may,” “should,” “expects,” “could,” “intends,” “plans,” “anticipates,”
“estimates,” “believes,” “forecasts,” “predicts” or other similar
expressions are intended to identify forward-looking statements, which
include, without limitation, earnings forecasts, statements relating to
our business strategy and statements of expectations, beliefs, future
plans and strategies and anticipated developments concerning our
industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based
on our current expectations, projections, estimates and assumptions.
These statements are only predictions, not guarantees. Such
forward-looking statements are subject to numerous risks and
uncertainties that are difficult to predict. These risks and
uncertainties may cause actual results to differ materially from what is
forecast in such forward-looking statements, and include, without
limitation, the following: a portion of our bookings may not lead to
completed sales, and our ability to convert bookings into revenues at
acceptable profit margins; changes in the global financial markets and
the availability of capital and the potential for unexpected
cancellations or delays of customer orders in our reported backlog; our
dependence on our customers’ ability to make required capital investment
and maintenance expenditures; risks associated with cost overruns on
fixed-fee projects and in taking customer orders for large complex
custom engineered products; the substantial dependence of our sales on
the success of the oil and gas, chemical, power generation and water
management industries; the adverse impact of volatile raw materials
prices on our products and operating margins; economic, political and
other risks associated with our international operations, including
military actions or trade embargoes that could affect customer markets,
particularly Middle Eastern markets and global oil and gas producers,
and non-compliance with U.S. export/re-export control, foreign corrupt
practice laws, economic sanctions and import laws and regulations;
increased aging and slower collection of receivables, particularly in
Latin America and other emerging markets; our exposure to fluctuations
in foreign currency exchange rates, including in hyperinflationary
countries such as Venezuela; our furnishing of products and services to
nuclear power plant facilities and other critical processes; potential
adverse consequences resulting from litigation to which we are a party,
such as litigation involving asbestos-containing material claims; a
foreign government investigation regarding our participation in the
United Nations Oil-for-Food Program; expectations regarding acquisitions
and the integration of acquired businesses; our relative geographical
profitability and its impact on our utilization of deferred tax assets,
including foreign tax credits; the potential adverse impact of an
impairment in the carrying value of goodwill or other intangible assets;
our dependence upon third-party suppliers whose failure to perform
timely could adversely affect our business operations; the highly
competitive nature of the markets in which we operate; environmental
compliance costs and liabilities; potential work stoppages and other
labor matters; our inability to protect our intellectual property in the
U.S., as well as in foreign countries; obligations under our defined
benefit pension plans; and other factors described from time to time in
our filings with the Securities and Exchange Commission.
All forward-looking statements included in this news release are based
on information available to us on the date hereof, and we assume no
obligation to update any forward-looking statement.
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except per share data)
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
1,204,012
|
|
|
|
$
|
1,229,057
|
|
|
Cost of sales
|
|
|
|
(782,522
|
)
|
|
|
|
(806,318
|
)
|
|
Gross profit
|
|
|
|
421,490
|
|
|
|
|
422,739
|
|
|
Selling, general and administrative expense
|
|
|
|
(230,872
|
)
|
|
|
|
(231,569
|
)
|
|
Net earnings from affiliates
|
|
|
|
1,825
|
|
|
|
|
2,218
|
|
|
Operating income
|
|
|
|
192,443
|
|
|
|
|
193,388
|
|
|
Interest expense
|
|
|
|
(15,130
|
)
|
|
|
|
(13,046
|
)
|
|
Interest income
|
|
|
|
400
|
|
|
|
|
325
|
|
|
Other income, net
|
|
|
|
5,612
|
|
|
|
|
1,733
|
|
|
Earnings before income taxes
|
|
|
|
183,325
|
|
|
|
|
182,400
|
|
|
Provision for income taxes
|
|
|
|
(52,725
|
)
|
|
|
|
(55,870
|
)
|
|
Net earnings, including noncontrolling interests
|
|
|
|
130,600
|
|
|
|
|
126,530
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
|
(2,038
|
)
|
|
|
|
(259
|
)
|
|
Net earnings attributable to Flowserve Corporation
|
|
|
$
|
128,562
|
|
|
|
$
|
126,271
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.94
|
|
|
|
$
|
0.90
|
|
|
Diluted1 |
|
|
|
0.93
|
|
|
|
|
0.90
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
|
$
|
0.16
|
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
1Calculated using fully diluted shares of 137,529 and
141,085 shares, respectively
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except per share data)
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
3,496,526
|
|
|
|
$
|
3,565,179
|
|
|
Cost of sales
|
|
|
|
(2,267,609
|
)
|
|
|
|
(2,347,555
|
)
|
|
Gross profit
|
|
|
|
1,228,917
|
|
|
|
|
1,217,624
|
|
|
Selling, general and administrative expense
|
|
|
|
(685,277
|
)
|
|
|
|
(706,278
|
)
|
|
Net earnings from affiliates
|
|
|
|
7,442
|
|
|
|
|
36,043
|
|
|
Operating income
|
|
|
|
551,082
|
|
|
|
|
547,389
|
|
|
Interest expense
|
|
|
|
(45,306
|
)
|
|
|
|
(38,262
|
)
|
|
Interest income
|
|
|
|
1,238
|
|
|
|
|
877
|
|
|
Other expense, net
|
|
|
|
(1,129
|
)
|
|
|
|
(8,679
|
)
|
|
Earnings before income taxes
|
|
|
|
505,885
|
|
|
|
|
501,325
|
|
|
Provision for income taxes
|
|
|
|
(141,533
|
)
|
|
|
|
(154,998
|
)
|
|
Net earnings, including noncontrolling interests
|
|
|
|
364,352
|
|
|
|
|
346,327
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
|
(4,544
|
)
|
|
|
|
(1,878
|
)
|
|
Net earnings attributable to Flowserve Corporation
|
|
|
$
|
359,808
|
|
|
|
$
|
344,449
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Flowserve Corporation common
shareholders:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
2.62
|
|
|
|
$
|
2.42
|
|
|
Diluted2 |
|
|
|
2.60
|
|
|
|
|
2.41
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
|
$
|
0.48
|
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
2Calculated using fully diluted shares of 138,132 and
143,199 shares, respectively
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except par value)
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
162,869
|
|
|
|
$
|
363,804
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$27,421 and $24,073, respectively
|
|
|
|
1,131,075
|
|
|
|
|
1,155,327
|
|
|
Inventories, net
|
|
|
|
1,118,283
|
|
|
|
|
1,060,670
|
|
|
Deferred taxes
|
|
|
|
157,946
|
|
|
|
|
157,448
|
|
|
Prepaid expenses and other
|
|
|
|
103,037
|
|
|
|
|
110,133
|
|
|
Total current assets
|
|
|
|
2,673,210
|
|
|
|
|
2,847,382
|
|
|
Property, plant and equipment, net of accumulated depreciation of
$845,679 and $849,863, respectively
|
|
|
|
678,307
|
|
|
|
|
716,289
|
|
|
Goodwill
|
|
|
|
1,079,327
|
|
|
|
|
1,107,551
|
|
|
Deferred taxes
|
|
|
|
21,261
|
|
|
|
|
19,533
|
|
|
Other intangible assets, net
|
|
|
|
145,956
|
|
|
|
|
160,548
|
|
|
Other assets, net
|
|
|
|
195,713
|
|
|
|
|
185,430
|
|
|
Total assets
|
|
|
$
|
4,793,774
|
|
|
|
$
|
5,036,733
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
490,514
|
|
|
|
$
|
612,092
|
|
|
Accrued liabilities
|
|
|
|
758,799
|
|
|
|
|
861,010
|
|
|
Debt due within one year
|
|
|
|
54,122
|
|
|
|
|
72,678
|
|
|
Deferred taxes
|
|
|
|
11,170
|
|
|
|
|
12,319
|
|
|
Total current liabilities
|
|
|
|
1,314,605
|
|
|
|
|
1,558,099
|
|
|
Long-term debt due after one year
|
|
|
|
1,112,636
|
|
|
|
|
1,127,619
|
|
|
Retirement obligations and other liabilities
|
|
|
|
442,834
|
|
|
|
|
473,894
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
Common shares, $1.25 par value
|
|
|
|
220,991
|
|
|
|
|
220,991
|
|
|
Shares authorized – 305,000
|
|
|
|
|
|
|
|
Shares issued – 176,793
|
|
|
|
|
|
|
|
Capital in excess of par value
|
|
|
|
479,724
|
|
|
|
|
476,218
|
|
|
Retained earnings
|
|
|
|
3,278,771
|
|
|
|
|
2,985,391
|
|
|
Treasury shares, at cost – 41,513 and 39,630 shares, respectively
|
|
|
|
(1,772,808
|
)
|
|
|
|
(1,600,266
|
)
|
|
Deferred compensation obligation
|
|
|
|
10,420
|
|
|
|
|
9,522
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(302,184
|
)
|
|
|
|
(221,477
|
)
|
|
Total Flowserve Corporation shareholders' equity
|
|
|
|
1,914,914
|
|
|
|
|
1,870,379
|
|
|
Noncontrolling interest
|
|
|
|
8,785
|
|
|
|
|
6,742
|
|
|
Total equity
|
|
|
|
1,923,699
|
|
|
|
|
1,877,121
|
|
|
Total liabilities and equity
|
|
|
$
|
4,793,774
|
|
|
|
$
|
5,036,733
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Cash flows – Operating activities:
|
|
|
|
|
|
|
|
Net earnings, including noncontrolling interests
|
|
|
$
|
364,352
|
|
|
|
$
|
346,327
|
|
|
Adjustments to reconcile net earnings to net cash used by
operating activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
69,748
|
|
|
|
|
66,700
|
|
|
Amortization of intangible and other assets
|
|
|
|
13,555
|
|
|
|
|
11,884
|
|
|
Net gain on disposition of assets
|
|
|
|
(59
|
)
|
|
|
|
(248
|
)
|
|
Gain on sale of business
|
|
|
|
(13,403
|
)
|
|
|
|
-
|
|
|
Gain on sale of equity investment in affiliate
|
|
|
|
-
|
|
|
|
|
(12,995
|
)
|
|
Gain on remeasurement of acquired assets
|
|
|
|
-
|
|
|
|
|
(15,315
|
)
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
(8,490
|
)
|
|
|
|
(10,104
|
)
|
|
Stock-based compensation
|
|
|
|
26,685
|
|
|
|
|
24,395
|
|
|
Net earnings from affiliates, net of dividends received
|
|
|
|
(560
|
)
|
|
|
|
(3,397
|
)
|
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
(27,146
|
)
|
|
|
|
10,828
|
|
|
Inventories, net
|
|
|
|
(113,848
|
)
|
|
|
|
(101,745
|
)
|
|
Prepaid expenses and other
|
|
|
|
(16,765
|
)
|
|
|
|
(6,870
|
)
|
|
Other assets, net
|
|
|
|
(10,980
|
)
|
|
|
|
(12,574
|
)
|
|
Accounts payable
|
|
|
|
(88,380
|
)
|
|
|
|
(126,976
|
)
|
|
Accrued liabilities and income taxes payable
|
|
|
|
(56,984
|
)
|
|
|
|
(61,139
|
)
|
|
Retirement obligations and other
|
|
|
|
(11,524
|
)
|
|
|
|
117
|
|
|
Net cash flows provided by operating activities
|
|
|
|
126,201
|
|
|
|
|
108,888
|
|
|
|
|
|
|
|
|
|
|
Cash flows – Investing activities:
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(83,602
|
)
|
|
|
|
(94,702
|
)
|
|
Proceeds from disposal of assets
|
|
|
|
1,613
|
|
|
|
|
969
|
|
|
Payments for acquisition, net of cash acquired
|
|
|
|
-
|
|
|
|
|
(10,143
|
)
|
|
Proceeds from sale of business, net of cash divested
|
|
|
|
46,805
|
|
|
|
|
-
|
|
|
Proceeds from equity investments in affiliates
|
|
|
|
-
|
|
|
|
|
46,240
|
|
|
Net cash flows used by investing activities
|
|
|
|
(35,184
|
)
|
|
|
|
(57,636
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows – Financing activities:
|
|
|
|
|
|
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
8,490
|
|
|
|
|
10,104
|
|
|
Payments on long-term debt
|
|
|
|
(30,000
|
)
|
|
|
|
(15,000
|
)
|
|
Short-term financing, net
|
|
|
|
-
|
|
|
|
|
196,000
|
|
|
Proceeds under other financing arrangements
|
|
|
|
14,388
|
|
|
|
|
9,844
|
|
|
Payments under other financing arrangements
|
|
|
|
(16,377
|
)
|
|
|
|
(10,415
|
)
|
|
Repurchases of common shares
|
|
|
|
(188,324
|
)
|
|
|
|
(370,127
|
)
|
|
Payments of dividends
|
|
|
|
(63,287
|
)
|
|
|
|
(57,337
|
)
|
|
Other
|
|
|
|
(2,499
|
)
|
|
|
|
(78
|
)
|
|
Net cash flows used by financing activities
|
|
|
|
(277,609
|
)
|
|
|
|
(237,009
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
|
(14,343
|
)
|
|
|
|
(4,744
|
)
|
|
Net change in cash and cash equivalents
|
|
|
|
(200,935
|
)
|
|
|
|
(190,501
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
363,804
|
|
|
|
|
304,252
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
162,869
|
|
|
|
$
|
113,751
|
|
|
|
|
|
|
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
ENGINEERED PRODUCT DIVISION
|
|
|
Three Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Bookings
|
|
|
$
|
684.9
|
|
|
|
$
|
665.3
|
|
|
Sales
|
|
|
|
620.9
|
|
|
|
|
651.4
|
|
|
Gross profit
|
|
|
|
217.9
|
|
|
|
|
219.2
|
|
|
Gross profit margin
|
|
|
|
35.1
|
%
|
|
|
|
33.7
|
%
|
|
Operating income
|
|
|
|
112.1
|
|
|
|
|
114.0
|
|
|
Operating margin
|
|
|
|
18.1
|
%
|
|
|
|
17.5
|
%
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL PRODUCT DIVISION
|
|
|
Three Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Bookings
|
|
|
$
|
230.4
|
|
|
|
$
|
228.5
|
|
|
Sales
|
|
|
|
231.4
|
|
|
|
|
222.4
|
|
|
Gross profit
|
|
|
|
60.6
|
|
|
|
|
56.8
|
|
|
Gross profit margin
|
|
|
|
26.2
|
%
|
|
|
|
25.5
|
%
|
|
Operating income
|
|
|
|
28.5
|
|
|
|
|
25.2
|
|
|
Operating margin
|
|
|
|
12.3
|
%
|
|
|
|
11.3
|
%
|
|
|
|
|
|
|
|
|
|
FLOW CONTROL DIVISION
|
|
|
Three Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Bookings
|
|
|
$
|
392.0
|
|
|
|
$
|
373.2
|
|
|
Sales
|
|
|
|
387.0
|
|
|
|
|
394.4
|
|
|
Gross profit
|
|
|
|
143.2
|
|
|
|
|
147.4
|
|
|
Gross profit margin
|
|
|
|
37.0
|
%
|
|
|
|
37.4
|
%
|
|
Operating income
|
|
|
|
72.3
|
|
|
|
|
76.7
|
|
|
Operating margin
|
|
|
|
18.7
|
%
|
|
|
|
19.4
|
%
|
|
|
|
|
|
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
ENGINEERED PRODUCT DIVISION
|
|
|
Nine Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Bookings
|
|
|
$
|
2,023.0
|
|
|
|
$
|
1,845.5
|
|
|
Sales
|
|
|
|
1,735.3
|
|
|
|
|
1,816.0
|
|
|
Gross profit
|
|
|
|
606.3
|
|
|
|
|
617.4
|
|
|
Gross profit margin
|
|
|
|
34.9
|
%
|
|
|
|
34.0
|
%
|
|
Operating income
|
|
|
|
295.2
|
|
|
|
|
296.8
|
|
|
Operating margin
|
|
|
|
17.0
|
%
|
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL PRODUCT DIVISION
|
|
|
Nine Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Bookings
|
|
|
$
|
707.2
|
|
|
|
$
|
643.3
|
|
|
Sales
|
|
|
|
681.3
|
|
|
|
|
672.6
|
|
|
Gross profit
|
|
|
|
182.5
|
|
|
|
|
172.0
|
|
|
Gross profit margin
|
|
|
|
26.8
|
%
|
|
|
|
25.6
|
%
|
|
Operating income
|
|
|
|
83.4
|
|
|
|
|
77.1
|
|
|
Operating margin
|
|
|
|
12.2
|
%
|
|
|
|
11.5
|
%
|
|
|
|
|
|
|
|
|
|
FLOW CONTROL DIVISION
|
|
|
Nine Months Ended September 30,
|
|
(Amounts in millions, except percentages)
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
Bookings
|
|
|
$
|
1,227.2
|
|
|
|
$
|
1,250.8
|
|
|
Sales
|
|
|
|
1,176.3
|
|
|
|
|
1,189.6
|
|
|
Gross profit
|
|
|
|
440.4
|
|
|
|
|
428.4
|
|
|
Gross profit margin
|
|
|
|
37.4
|
%
|
|
|
|
36.0
|
%
|
|
Operating income
|
|
|
|
234.6
|
|
|
|
|
236.7
|
|
|
Operating margin
|
|
|
|
19.9
|
%
|
|
|
|
19.9
|
%
|

Source: Flowserve Corporation
Flowserve
Investor Contacts:
Jay Roueche, 972-443-6560
Vice
President, IR & Treasurer
or
Mike Mullin, 972-443-6636
Director,
Investor Relations
or
Media Contact:
Lars Rosene,
972-443-6644
Vice President, Global Communications and Public
Affairs